[SSTEEL] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 187.74%
YoY- 135.25%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 1,578,364 1,460,322 1,533,516 1,568,352 1,368,352 1,373,871 1,379,821 9.38%
PBT 35,716 26,514 34,342 25,862 -27,980 -52,209 -63,476 -
Tax -16,088 -14,004 -20,238 -800 27,980 52,209 63,476 -
NP 19,628 12,510 14,104 25,062 0 0 0 -
-
NP to SH 19,628 12,510 14,104 25,062 -28,564 -51,897 -61,192 -
-
Tax Rate 45.04% 52.82% 58.93% 3.09% - - - -
Total Cost 1,558,736 1,447,812 1,519,412 1,543,290 1,368,352 1,373,871 1,379,821 8.47%
-
Net Worth 305,965 290,938 282,425 330,208 296,365 302,120 307,842 -0.40%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 305,965 290,938 282,425 330,208 296,365 302,120 307,842 -0.40%
NOSH 288,647 282,821 282,425 282,229 282,252 282,355 282,424 1.46%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 1.24% 0.86% 0.92% 1.60% 0.00% 0.00% 0.00% -
ROE 6.42% 4.30% 4.99% 7.59% -9.64% -17.18% -19.88% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 546.81 516.34 542.98 555.70 484.80 486.57 488.56 7.80%
EPS 6.80 4.40 4.93 8.88 -10.12 -18.38 -21.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.0287 1.00 1.17 1.05 1.07 1.09 -1.84%
Adjusted Per Share Value based on latest NOSH - 282,238
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 264.69 244.89 257.17 263.01 229.47 230.39 231.39 9.38%
EPS 3.29 2.10 2.37 4.20 -4.79 -8.70 -10.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5131 0.4879 0.4736 0.5538 0.497 0.5066 0.5162 -0.40%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.00 1.10 1.22 0.87 0.68 0.80 0.66 -
P/RPS 0.18 0.21 0.22 0.16 0.14 0.16 0.14 18.25%
P/EPS 14.71 24.87 24.43 9.80 -6.72 -4.35 -3.05 -
EY 6.80 4.02 4.09 10.21 -14.88 -22.97 -32.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.07 1.22 0.74 0.65 0.75 0.61 33.44%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 21/02/03 19/11/02 27/08/02 31/05/02 27/02/02 29/11/01 -
Price 1.40 1.14 1.09 1.04 0.92 0.75 0.84 -
P/RPS 0.26 0.22 0.20 0.19 0.19 0.15 0.17 32.77%
P/EPS 20.59 25.77 21.83 11.71 -9.09 -4.08 -3.88 -
EY 4.86 3.88 4.58 8.54 -11.00 -24.51 -25.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.11 1.09 0.89 0.88 0.70 0.77 43.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment