[WMG] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[WMG] WMG HOLDINGS BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -46.13%
YoY- -116.67%
Quarter Report
Latest QR
Upcoming QR
WMG's Result
WMG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 112,516 86,681 82,941 82,866 76,996 89,689 92,748 13.78%
PBT -1,680 -12,459 -11,937 -13,358 -9,092 -6,861 -4,994 -51.72%
Tax 1,680 12,459 11,937 13,358 9,092 6,861 4,994 -51.72%
NP 0 0 0 0 0 0 0 -
-
NP to SH -3,200 -12,679 -12,065 -13,520 -9,252 -7,345 -5,413 -29.62%
-
Tax Rate - - - - - - - -
Total Cost 112,516 86,681 82,941 82,866 76,996 89,689 92,748 13.78%
-
Net Worth 138,867 145,075 148,047 151,230 155,711 160,265 163,611 -10.38%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 3,022 - - - 3,023 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 138,867 145,075 148,047 151,230 155,711 160,265 163,611 -10.38%
NOSH 150,943 151,120 151,068 151,230 151,176 151,193 151,492 -0.24%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.30% -8.74% -8.15% -8.94% -5.94% -4.58% -3.31% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 74.54 57.36 54.90 54.79 50.93 59.32 61.22 14.06%
EPS -2.12 -8.39 -7.99 -8.94 -6.12 -4.86 -3.57 -29.41%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.92 0.96 0.98 1.00 1.03 1.06 1.08 -10.16%
Adjusted Per Share Value based on latest NOSH - 151,258
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 12.98 10.00 9.56 9.56 8.88 10.34 10.70 13.78%
EPS -0.37 -1.46 -1.39 -1.56 -1.07 -0.85 -0.62 -29.18%
DPS 0.00 0.35 0.00 0.00 0.00 0.35 0.00 -
NAPS 0.1601 0.1673 0.1707 0.1744 0.1796 0.1848 0.1887 -10.40%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.74 1.01 0.98 0.79 0.78 0.75 0.95 -
P/RPS 0.99 1.76 1.78 1.44 1.53 1.26 1.55 -25.89%
P/EPS -34.91 -12.04 -12.27 -8.84 -12.75 -15.44 -26.59 19.96%
EY -2.86 -8.31 -8.15 -11.32 -7.85 -6.48 -3.76 -16.71%
DY 0.00 1.98 0.00 0.00 0.00 2.67 0.00 -
P/NAPS 0.80 1.05 1.00 0.79 0.76 0.71 0.88 -6.17%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 24/05/02 27/02/02 29/11/01 27/08/01 28/05/01 27/02/01 -
Price 0.73 0.87 0.88 1.03 0.83 0.79 0.86 -
P/RPS 0.98 1.52 1.60 1.88 1.63 1.33 1.40 -21.21%
P/EPS -34.43 -10.37 -11.02 -11.52 -13.56 -16.26 -24.07 27.03%
EY -2.90 -9.64 -9.08 -8.68 -7.37 -6.15 -4.16 -21.43%
DY 0.00 2.30 0.00 0.00 0.00 2.53 0.00 -
P/NAPS 0.79 0.91 0.90 1.03 0.81 0.75 0.80 -0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment