[MPCORP] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
17-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 10.67%
YoY- -107.84%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 8,710 7,312 17,429 9,677 8,772 8,736 12,472 -21.19%
PBT -16,478 -16,268 -86,400 -15,876 -17,772 -12,116 -14,558 8.56%
Tax 0 0 496 0 0 0 0 -
NP -16,478 -16,268 -85,904 -15,876 -17,772 -12,116 -14,558 8.56%
-
NP to SH -16,478 -16,268 -85,904 -15,876 -17,772 -12,116 -14,558 8.56%
-
Tax Rate - - - - - - - -
Total Cost 25,188 23,580 103,333 25,553 26,544 20,852 27,030 -4.57%
-
Net Worth 141,157 144,219 146,721 221,498 224,374 230,128 23,588 227.83%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 141,157 144,219 146,721 221,498 224,374 230,128 23,588 227.83%
NOSH 288,076 28,766 287,689 287,660 287,660 287,660 28,766 361.37%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -189.18% -222.48% -492.88% -164.05% -202.60% -138.69% -116.73% -
ROE -11.67% -11.28% -58.55% -7.17% -7.92% -5.26% -61.72% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.02 2.54 6.06 3.36 3.05 3.04 43.36 -82.93%
EPS -5.72 -5.64 -29.86 -5.52 -6.18 -4.20 -5.06 8.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.51 0.77 0.78 0.80 0.82 -28.94%
Adjusted Per Share Value based on latest NOSH - 287,660
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.03 2.54 6.06 3.36 3.05 3.04 4.34 -21.21%
EPS -5.73 -5.66 -29.86 -5.52 -6.18 -4.20 -5.06 8.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4907 0.5014 0.5101 0.77 0.78 0.80 0.082 227.82%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.10 0.155 0.14 0.18 0.18 0.16 0.185 -
P/RPS 3.31 4.29 2.31 5.35 5.90 5.27 0.43 287.45%
P/EPS -1.75 -2.75 -0.47 -3.26 -2.91 -3.80 -0.37 180.44%
EY -57.20 -36.38 -213.29 -30.66 -34.32 -26.32 -273.56 -64.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.31 0.27 0.23 0.23 0.20 0.23 -8.85%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 29/11/16 30/08/16 17/05/16 29/02/16 24/11/15 28/08/15 -
Price 0.125 0.145 0.16 0.205 0.21 0.175 0.145 -
P/RPS 4.13 4.02 2.64 6.09 6.89 5.76 0.33 434.93%
P/EPS -2.19 -2.57 -0.54 -3.71 -3.40 -4.15 -0.29 282.56%
EY -45.76 -38.89 -186.63 -26.92 -29.42 -24.07 -349.02 -74.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.31 0.27 0.27 0.22 0.18 27.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment