[MPCORP] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -1.09%
YoY- -13.04%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 13,560 10,492 14,899 6,169 6,190 6,408 10,063 21.93%
PBT -16,940 -18,368 -2,070 -18,725 -18,470 -21,820 -9,980 42.15%
Tax 248 128 -95 0 -54 0 -255 -
NP -16,692 -18,240 -2,165 -18,725 -18,524 -21,820 -10,235 38.42%
-
NP to SH -16,692 -18,240 -2,165 -18,725 -18,524 -21,820 -10,235 38.42%
-
Tax Rate - - - - - - - -
Total Cost 30,252 28,732 17,064 24,894 24,714 28,228 20,298 30.38%
-
Net Worth 129,446 132,323 135,200 123,693 129,446 132,323 138,076 -4.20%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 129,446 132,323 135,200 123,693 129,446 132,323 138,076 -4.20%
NOSH 287,660 287,660 287,660 287,660 287,660 287,660 287,660 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -123.10% -173.85% -14.53% -303.52% -299.26% -340.51% -101.71% -
ROE -12.89% -13.78% -1.60% -15.14% -14.31% -16.49% -7.41% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.71 3.65 5.18 2.14 2.15 2.23 3.50 21.82%
EPS -5.80 6.36 -0.75 -6.51 -6.44 -7.60 -3.56 38.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.46 0.47 0.43 0.45 0.46 0.48 -4.20%
Adjusted Per Share Value based on latest NOSH - 287,660
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.71 3.65 5.18 2.14 2.15 2.23 3.50 21.82%
EPS -5.80 6.36 -0.75 -6.51 -6.44 -7.60 -3.56 38.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.46 0.47 0.43 0.45 0.46 0.48 -4.20%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.045 0.045 0.045 0.075 0.11 0.15 0.125 -
P/RPS 0.95 1.23 0.87 3.50 5.11 6.73 3.57 -58.52%
P/EPS -0.78 -0.71 -5.98 -1.15 -1.71 -1.98 -3.51 -63.21%
EY -128.95 -140.91 -16.72 -86.79 -58.54 -50.57 -28.46 173.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.10 0.17 0.24 0.33 0.26 -47.02%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 29/11/18 30/08/18 30/05/18 26/02/18 30/11/17 30/08/17 -
Price 0.045 0.045 0.045 0.07 0.095 0.14 0.14 -
P/RPS 0.95 1.23 0.87 3.26 4.41 6.28 4.00 -61.54%
P/EPS -0.78 -0.71 -5.98 -1.08 -1.48 -1.85 -3.93 -65.87%
EY -128.95 -140.91 -16.72 -92.99 -67.78 -54.18 -25.41 194.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.10 0.16 0.21 0.30 0.29 -50.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment