[NAKA] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -1.75%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 58,944 147,236 164,105 182,300 183,212 353,624 353,138 1.83%
PBT -5,368 -30,165 -9,152 -7,636 -7,516 22,016 20,754 -
Tax 5,368 30,165 9,152 7,636 7,516 0 0 -100.00%
NP 0 0 0 0 0 22,016 20,754 -
-
NP to SH -5,376 -30,452 -9,534 -8,002 -7,864 22,016 20,754 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 58,944 147,236 164,105 182,300 183,212 331,608 332,384 1.77%
-
Net Worth 110,319 110,348 133,596 136,145 112,342 140,201 136,825 0.21%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 110,319 110,348 133,596 136,145 112,342 140,201 136,825 0.21%
NOSH 55,999 55,451 55,434 55,569 56,171 55,415 55,395 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 6.23% 5.88% -
ROE -4.87% -27.60% -7.14% -5.88% -7.00% 15.70% 15.17% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 105.26 265.52 296.04 328.06 326.17 638.13 637.49 1.84%
EPS -9.60 -55.00 -17.20 14.40 -14.00 37.70 37.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.99 2.41 2.45 2.00 2.53 2.47 0.22%
Adjusted Per Share Value based on latest NOSH - 54,999
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 106.38 265.72 296.17 329.00 330.65 638.20 637.32 1.83%
EPS -9.70 -54.96 -17.21 -14.44 -14.19 39.73 37.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.991 1.9915 2.411 2.457 2.0275 2.5303 2.4693 0.21%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.15 1.50 2.61 4.02 5.70 0.00 0.00 -
P/RPS 1.09 0.56 0.88 1.23 1.75 0.00 0.00 -100.00%
P/EPS -11.98 -2.73 -15.17 -27.92 -40.71 0.00 0.00 -100.00%
EY -8.35 -36.61 -6.59 -3.58 -2.46 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.75 1.08 1.64 2.85 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 21/05/01 26/02/01 28/11/00 21/08/00 30/05/00 29/02/00 26/11/99 -
Price 1.16 1.49 2.19 4.06 4.50 5.20 0.00 -
P/RPS 1.10 0.56 0.74 1.24 1.38 0.81 0.00 -100.00%
P/EPS -12.08 -2.71 -12.73 -28.19 -32.14 13.09 0.00 -100.00%
EY -8.28 -36.86 -7.85 -3.55 -3.11 7.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.75 0.91 1.66 2.25 2.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment