[CCK] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 0.33%
YoY- 310.17%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 156,564 148,617 143,136 139,272 166,672 149,886 137,796 -0.12%
PBT 6,408 7,460 8,566 9,432 8,898 8,185 8,080 0.23%
Tax -2,253 -2,490 -2,648 -2,820 -2,308 -2,021 -1,740 -0.26%
NP 4,155 4,969 5,918 6,612 6,590 6,164 6,340 0.42%
-
NP to SH 4,155 4,969 5,918 6,612 6,590 6,164 6,340 0.42%
-
Tax Rate 35.16% 33.38% 30.91% 29.90% 25.94% 24.69% 21.53% -
Total Cost 152,409 143,648 137,218 132,660 160,082 143,722 131,456 -0.14%
-
Net Worth 75,770 63,078 75,212 74,566 72,268 72,925 71,933 -0.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 75,770 63,078 75,212 74,566 72,268 72,925 71,933 -0.05%
NOSH 49,523 41,227 32,987 32,994 32,999 32,997 32,996 -0.41%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.65% 3.34% 4.13% 4.75% 3.95% 4.11% 4.60% -
ROE 5.48% 7.88% 7.87% 8.87% 9.12% 8.45% 8.81% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 316.14 360.48 433.91 422.11 505.07 454.23 417.60 0.28%
EPS 8.39 12.05 17.94 20.04 19.97 18.68 19.22 0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.53 2.28 2.26 2.19 2.21 2.18 0.35%
Adjusted Per Share Value based on latest NOSH - 32,994
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 25.22 23.94 23.06 22.43 26.85 24.14 22.20 -0.12%
EPS 0.67 0.80 0.95 1.07 1.06 0.99 1.02 0.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.122 0.1016 0.1211 0.1201 0.1164 0.1175 0.1159 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.62 0.63 1.24 1.40 1.60 2.31 0.00 -
P/RPS 0.20 0.17 0.29 0.33 0.32 0.51 0.00 -100.00%
P/EPS 7.39 5.23 6.91 6.99 8.01 12.37 0.00 -100.00%
EY 13.53 19.13 14.47 14.31 12.48 8.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.54 0.62 0.73 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 31/05/01 26/02/01 30/11/00 30/08/00 06/06/00 28/02/00 -
Price 0.70 0.68 0.87 1.45 1.64 1.69 2.20 -
P/RPS 0.22 0.19 0.20 0.34 0.32 0.37 0.53 0.89%
P/EPS 8.34 5.64 4.85 7.24 8.21 9.05 11.45 0.32%
EY 11.99 17.73 20.62 13.82 12.18 11.05 8.73 -0.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.38 0.64 0.75 0.76 1.01 0.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment