[KHIND] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -16.09%
YoY- 77.89%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 345,302 328,860 356,292 363,686 377,104 335,908 337,768 1.48%
PBT 2,714 -808 12,088 13,956 17,376 6,212 9,162 -55.59%
Tax -1,330 -532 -2,302 -2,509 -3,734 -588 -2,982 -41.65%
NP 1,384 -1,340 9,786 11,446 13,642 5,624 6,180 -63.15%
-
NP to SH 1,596 -1,212 9,786 11,446 13,642 5,624 6,180 -59.47%
-
Tax Rate 49.01% - 19.04% 17.98% 21.49% 9.47% 32.55% -
Total Cost 343,918 330,200 346,506 352,240 363,462 330,284 331,588 2.46%
-
Net Worth 129,791 129,390 128,989 130,592 127,788 121,378 122,179 4.11%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 4,005 5,341 - - 2,804 -
Div Payout % - - 40.94% 46.66% - - 45.37% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 129,791 129,390 128,989 130,592 127,788 121,378 122,179 4.11%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 0.40% -0.41% 2.75% 3.15% 3.62% 1.67% 1.83% -
ROE 1.23% -0.94% 7.59% 8.77% 10.68% 4.63% 5.06% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 861.98 820.94 889.42 907.88 941.37 838.53 843.18 1.48%
EPS 3.98 -3.04 24.43 28.57 34.06 14.04 15.43 -59.51%
DPS 0.00 0.00 10.00 13.33 0.00 0.00 7.00 -
NAPS 3.24 3.23 3.22 3.26 3.19 3.03 3.05 4.11%
Adjusted Per Share Value based on latest NOSH - 40,059
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 821.38 782.27 847.53 865.12 897.03 799.04 803.46 1.48%
EPS 3.80 -2.88 23.28 27.23 32.45 13.38 14.70 -59.45%
DPS 0.00 0.00 9.53 12.71 0.00 0.00 6.67 -
NAPS 3.0874 3.0779 3.0683 3.1065 3.0398 2.8873 2.9063 4.11%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.22 2.48 2.20 2.40 1.92 1.91 2.21 -
P/RPS 0.26 0.30 0.25 0.26 0.20 0.23 0.26 0.00%
P/EPS 55.72 -81.97 9.01 8.40 5.64 13.60 14.33 147.47%
EY 1.79 -1.22 11.10 11.91 17.74 7.35 6.98 -59.66%
DY 0.00 0.00 4.55 5.56 0.00 0.00 3.17 -
P/NAPS 0.69 0.77 0.68 0.74 0.60 0.63 0.72 -2.79%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 24/05/17 22/02/17 24/11/16 24/08/16 20/05/16 25/02/16 -
Price 2.20 2.43 2.29 2.30 2.12 2.05 2.26 -
P/RPS 0.26 0.30 0.26 0.25 0.23 0.24 0.27 -2.48%
P/EPS 55.22 -80.32 9.37 8.05 6.23 14.60 14.65 142.39%
EY 1.81 -1.25 10.67 12.42 16.06 6.85 6.83 -58.77%
DY 0.00 0.00 4.37 5.80 0.00 0.00 3.10 -
P/NAPS 0.68 0.75 0.71 0.71 0.66 0.68 0.74 -5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment