[YONGTAI] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 30.07%
YoY- -67.54%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 63,308 58,328 59,270 63,370 51,404 68,998 72,634 -8.74%
PBT 2,276 1,645 1,996 3,774 2,772 9,686 7,941 -56.49%
Tax -772 237 -773 -876 -544 -2,406 -2,093 -48.53%
NP 1,504 1,882 1,222 2,898 2,228 7,280 5,848 -59.52%
-
NP to SH 1,504 1,882 1,222 2,898 2,228 7,280 5,848 -59.52%
-
Tax Rate 33.92% -14.41% 38.73% 23.21% 19.62% 24.84% 26.36% -
Total Cost 61,804 56,446 58,048 60,472 49,176 61,718 66,786 -5.03%
-
Net Worth 74,000 73,521 73,359 74,246 73,205 72,999 71,836 1.99%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 559 - - - 1,436 - -
Div Payout % - 29.72% - - - 19.73% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 74,000 73,521 73,359 74,246 73,205 72,999 71,836 1.99%
NOSH 40,000 39,957 39,869 39,917 39,785 39,890 39,909 0.15%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 2.38% 3.23% 2.06% 4.57% 4.33% 10.55% 8.05% -
ROE 2.03% 2.56% 1.67% 3.90% 3.04% 9.97% 8.14% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 158.27 145.97 148.66 158.75 129.20 172.97 182.00 -8.88%
EPS 3.76 4.71 3.07 7.26 5.60 18.25 14.65 -59.58%
DPS 0.00 1.40 0.00 0.00 0.00 3.60 0.00 -
NAPS 1.85 1.84 1.84 1.86 1.84 1.83 1.80 1.84%
Adjusted Per Share Value based on latest NOSH - 39,821
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 14.91 13.73 13.96 14.92 12.10 16.25 17.10 -8.72%
EPS 0.35 0.44 0.29 0.68 0.52 1.71 1.38 -59.89%
DPS 0.00 0.13 0.00 0.00 0.00 0.34 0.00 -
NAPS 0.1742 0.1731 0.1727 0.1748 0.1724 0.1719 0.1691 1.99%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.22 1.63 1.93 2.25 1.79 1.59 1.73 -
P/RPS 0.77 1.12 1.30 1.42 1.39 0.92 0.95 -13.05%
P/EPS 32.45 34.61 62.93 30.99 31.96 8.71 11.81 96.05%
EY 3.08 2.89 1.59 3.23 3.13 11.48 8.47 -49.02%
DY 0.00 0.86 0.00 0.00 0.00 2.26 0.00 -
P/NAPS 0.66 0.89 1.05 1.21 0.97 0.87 0.96 -22.08%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 28/08/02 28/05/02 27/02/02 28/11/01 28/08/01 30/05/01 -
Price 1.24 1.51 1.69 2.13 2.09 1.83 1.61 -
P/RPS 0.78 1.03 1.14 1.34 1.62 1.06 0.88 -7.72%
P/EPS 32.98 32.06 55.11 29.34 37.32 10.03 10.99 107.91%
EY 3.03 3.12 1.81 3.41 2.68 9.97 9.10 -51.92%
DY 0.00 0.93 0.00 0.00 0.00 1.97 0.00 -
P/NAPS 0.67 0.82 0.92 1.15 1.14 1.00 0.89 -17.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment