[SUPERMX] QoQ Annualized Quarter Result on 31-Mar-2024 [#3]

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 32.35%
YoY- 66.9%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 898,600 646,170 622,034 647,032 711,852 821,856 797,988 8.21%
PBT -327,964 -179,370 -76,198 -120,200 12,580 -196,706 -231,570 26.03%
Tax 64,480 -3,687 7,561 16,880 -18,188 16,988 32,045 59.18%
NP -263,484 -183,057 -68,637 -103,320 -5,608 -179,718 -199,525 20.30%
-
NP to SH -258,512 -175,029 -62,800 -92,828 -8,212 -149,448 -189,701 22.84%
-
Tax Rate - - - - 144.58% - - -
Total Cost 1,162,084 829,227 690,671 750,352 717,460 1,001,574 997,513 10.68%
-
Net Worth 4,163,780 4,504,547 4,585,493 4,533,971 4,611,254 4,666,810 4,638,053 -6.92%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - 92,281 123,681 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 4,163,780 4,504,547 4,585,493 4,533,971 4,611,254 4,666,810 4,638,053 -6.92%
NOSH 2,554,466 2,720,616 2,720,616 2,720,616 2,720,616 2,720,616 2,720,616 -4.10%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -29.32% -28.33% -11.03% -15.97% -0.79% -21.87% -25.00% -
ROE -6.21% -3.89% -1.37% -2.05% -0.18% -3.20% -4.09% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 35.18 25.10 24.15 25.12 27.63 31.17 30.11 10.90%
EPS -10.12 -6.80 -2.44 -3.60 -0.32 -5.67 -7.16 25.86%
DPS 0.00 0.00 0.00 0.00 0.00 3.50 4.67 -
NAPS 1.63 1.75 1.78 1.76 1.79 1.77 1.75 -4.61%
Adjusted Per Share Value based on latest NOSH - 2,720,616
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 35.18 25.30 24.35 25.33 27.87 32.17 31.24 8.21%
EPS -10.12 -6.85 -2.46 -3.63 -0.32 -5.85 -7.43 22.80%
DPS 0.00 0.00 0.00 0.00 0.00 3.61 4.84 -
NAPS 1.63 1.7634 1.7951 1.7749 1.8052 1.8269 1.8157 -6.92%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.83 0.875 0.82 0.94 0.83 0.80 0.925 -
P/RPS 2.36 3.49 3.40 3.74 3.00 2.57 3.07 -16.04%
P/EPS -8.20 -12.87 -33.64 -26.09 -260.37 -14.11 -12.92 -26.08%
EY -12.19 -7.77 -2.97 -3.83 -0.38 -7.09 -7.74 35.25%
DY 0.00 0.00 0.00 0.00 0.00 4.38 5.05 -
P/NAPS 0.51 0.50 0.46 0.53 0.46 0.45 0.53 -2.52%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 30/05/24 20/02/24 29/11/23 29/08/23 18/05/23 -
Price 0.865 0.82 0.89 0.92 1.03 0.785 0.995 -
P/RPS 2.46 3.27 3.69 3.66 3.73 2.52 3.30 -17.74%
P/EPS -8.55 -12.06 -36.51 -25.53 -323.11 -13.85 -13.90 -27.60%
EY -11.70 -8.29 -2.74 -3.92 -0.31 -7.22 -7.19 38.22%
DY 0.00 0.00 0.00 0.00 0.00 4.46 4.69 -
P/NAPS 0.53 0.47 0.50 0.52 0.58 0.44 0.57 -4.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment