[OFI] QoQ Annualized Quarter Result on 31-Mar-2006 [#4]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -5.95%
YoY- -10.22%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 124,202 124,200 119,368 108,555 108,370 103,536 101,592 14.29%
PBT 9,322 9,386 9,712 9,024 9,572 8,544 7,636 14.18%
Tax -2,029 -2,006 -2,156 -1,841 -1,934 -1,636 -1,392 28.46%
NP 7,293 7,380 7,556 7,183 7,637 6,908 6,244 10.87%
-
NP to SH 7,293 7,380 7,556 7,183 7,637 6,908 6,244 10.87%
-
Tax Rate 21.77% 21.37% 22.20% 20.40% 20.20% 19.15% 18.23% -
Total Cost 116,909 116,820 111,812 101,372 100,733 96,628 95,348 14.51%
-
Net Worth 86,968 85,199 86,354 85,811 83,999 81,599 82,746 3.36%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - 30 - - - -
Div Payout % - - - 0.42% - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 86,968 85,199 86,354 85,811 83,999 81,599 82,746 3.36%
NOSH 59,978 59,999 59,968 60,008 59,999 59,999 59,961 0.01%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 5.87% 5.94% 6.33% 6.62% 7.05% 6.67% 6.15% -
ROE 8.39% 8.66% 8.75% 8.37% 9.09% 8.47% 7.55% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 207.08 207.00 199.05 180.90 180.62 172.56 169.43 14.27%
EPS 12.16 12.30 12.60 11.97 12.73 11.52 10.40 10.95%
DPS 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 1.45 1.42 1.44 1.43 1.40 1.36 1.38 3.34%
Adjusted Per Share Value based on latest NOSH - 60,040
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 51.55 51.55 49.54 45.06 44.98 42.97 42.17 14.28%
EPS 3.03 3.06 3.14 2.98 3.17 2.87 2.59 10.99%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.361 0.3536 0.3584 0.3562 0.3486 0.3387 0.3434 3.37%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.17 1.09 1.27 1.15 1.00 0.98 1.01 -
P/RPS 0.56 0.53 0.64 0.64 0.55 0.57 0.60 -4.48%
P/EPS 9.62 8.86 10.08 9.61 7.86 8.51 9.70 -0.54%
EY 10.39 11.28 9.92 10.41 12.73 11.75 10.31 0.51%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 0.81 0.77 0.88 0.80 0.71 0.72 0.73 7.15%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 27/11/06 23/08/06 30/05/06 24/02/06 28/11/05 24/08/05 -
Price 1.28 1.19 1.16 1.19 0.96 0.95 1.06 -
P/RPS 0.62 0.57 0.58 0.66 0.53 0.55 0.63 -1.05%
P/EPS 10.53 9.67 9.21 9.94 7.54 8.25 10.18 2.27%
EY 9.50 10.34 10.86 10.06 13.26 12.12 9.82 -2.17%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 0.88 0.84 0.81 0.83 0.69 0.70 0.77 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment