[OFI] QoQ Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 14.8%
YoY- 16.57%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 125,429 119,258 111,428 125,509 124,202 124,200 119,368 3.34%
PBT 7,728 7,912 4,156 10,968 9,322 9,386 9,712 -14.09%
Tax -1,517 -1,552 -956 -2,597 -2,029 -2,006 -2,156 -20.84%
NP 6,210 6,360 3,200 8,371 7,293 7,380 7,556 -12.22%
-
NP to SH 6,210 6,360 3,200 8,373 7,293 7,380 7,556 -12.22%
-
Tax Rate 19.63% 19.62% 23.00% 23.68% 21.77% 21.37% 22.20% -
Total Cost 119,218 112,898 108,228 117,138 116,909 116,820 111,812 4.35%
-
Net Worth 91,219 89,999 92,030 90,567 86,968 85,199 86,354 3.71%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 41 - - - -
Div Payout % - - - 0.50% - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 91,219 89,999 92,030 90,567 86,968 85,199 86,354 3.71%
NOSH 60,012 59,999 60,150 59,978 59,978 59,999 59,968 0.04%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 4.95% 5.33% 2.87% 6.67% 5.87% 5.94% 6.33% -
ROE 6.81% 7.07% 3.48% 9.25% 8.39% 8.66% 8.75% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 209.00 198.76 185.25 209.26 207.08 207.00 199.05 3.29%
EPS 10.35 10.60 5.32 13.96 12.16 12.30 12.60 -12.25%
DPS 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 1.52 1.50 1.53 1.51 1.45 1.42 1.44 3.66%
Adjusted Per Share Value based on latest NOSH - 59,979
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 52.26 49.69 46.43 52.30 51.75 51.75 49.74 3.34%
EPS 2.59 2.65 1.33 3.49 3.04 3.08 3.15 -12.20%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.3801 0.375 0.3835 0.3774 0.3624 0.355 0.3598 3.71%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.02 1.18 1.15 1.13 1.17 1.09 1.27 -
P/RPS 0.49 0.59 0.62 0.54 0.56 0.53 0.64 -16.26%
P/EPS 9.86 11.13 21.62 8.09 9.62 8.86 10.08 -1.45%
EY 10.15 8.98 4.63 12.35 10.39 11.28 9.92 1.53%
DY 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
P/NAPS 0.67 0.79 0.75 0.75 0.81 0.77 0.88 -16.57%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 27/11/07 28/08/07 30/05/07 26/02/07 27/11/06 23/08/06 -
Price 1.05 1.02 1.12 1.09 1.28 1.19 1.16 -
P/RPS 0.50 0.51 0.60 0.52 0.62 0.57 0.58 -9.39%
P/EPS 10.15 9.62 21.05 7.81 10.53 9.67 9.21 6.67%
EY 9.86 10.39 4.75 12.81 9.50 10.34 10.86 -6.22%
DY 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
P/NAPS 0.69 0.68 0.73 0.72 0.88 0.84 0.81 -10.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment