[PENTA] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -2.31%
YoY- 8.14%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 656,454 684,326 683,160 691,944 697,240 684,374 661,220 -0.47%
PBT 112,369 125,762 123,168 141,426 146,856 145,216 137,224 -12.44%
Tax -1,561 -1,948 -2,020 -952 -3,458 -3,468 -2,564 -28.10%
NP 110,808 123,814 121,148 140,474 143,397 141,748 134,660 -12.15%
-
NP to SH 68,065 78,550 77,504 89,128 91,233 89,856 85,096 -13.79%
-
Tax Rate 1.39% 1.55% 1.64% 0.67% 2.35% 2.39% 1.87% -
Total Cost 545,646 560,512 562,012 551,470 553,842 542,626 526,560 2.39%
-
Net Worth 737,422 726,681 719,995 699,438 681,299 655,763 649,005 8.86%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 737,422 726,681 719,995 699,438 681,299 655,763 649,005 8.86%
NOSH 711,317 711,317 711,317 712,317 712,317 712,317 712,317 -0.09%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 16.88% 18.09% 17.73% 20.30% 20.57% 20.71% 20.37% -
ROE 9.23% 10.81% 10.76% 12.74% 13.39% 13.70% 13.11% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 92.29 96.21 96.04 97.28 98.02 96.21 92.96 -0.47%
EPS 9.57 11.04 10.88 12.53 12.83 12.64 11.96 -13.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0367 1.0216 1.0122 0.9833 0.9578 0.9219 0.9124 8.86%
Adjusted Per Share Value based on latest NOSH - 712,317
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 92.29 96.21 96.04 97.28 98.02 96.21 92.96 -0.47%
EPS 9.57 11.04 10.88 12.53 12.83 12.64 11.96 -13.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0367 1.0216 1.0122 0.9833 0.9578 0.9219 0.9124 8.86%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 3.50 5.02 4.47 4.60 5.18 4.92 4.90 -
P/RPS 3.79 5.22 4.65 4.73 5.28 5.11 5.27 -19.68%
P/EPS 36.58 45.46 41.02 36.71 40.39 38.95 40.96 -7.24%
EY 2.73 2.20 2.44 2.72 2.48 2.57 2.44 7.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 4.91 4.42 4.68 5.41 5.34 5.37 -26.49%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 07/11/24 01/08/24 09/05/24 22/02/24 02/11/23 10/08/23 11/05/23 -
Price 4.00 4.90 4.44 4.54 4.89 5.53 4.83 -
P/RPS 4.33 5.09 4.62 4.67 4.99 5.75 5.20 -11.46%
P/EPS 41.80 44.37 40.75 36.23 38.13 43.78 40.37 2.34%
EY 2.39 2.25 2.45 2.76 2.62 2.28 2.48 -2.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 4.80 4.39 4.62 5.11 6.00 5.29 -18.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment