[TOYOVEN] QoQ Annualized Quarter Result on 30-Jun-2005 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 63.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 65,911 67,878 66,276 62,584 60,995 62,850 63,098 2.95%
PBT 3,170 4,104 4,578 4,912 3,785 5,968 6,496 -38.04%
Tax -815 -1,021 -1,022 -980 -1,447 -1,745 -1,792 -40.88%
NP 2,355 3,082 3,556 3,932 2,338 4,222 4,704 -36.97%
-
NP to SH 2,176 2,861 3,302 3,820 2,338 4,222 4,704 -40.21%
-
Tax Rate 25.71% 24.88% 22.32% 19.95% 38.23% 29.24% 27.59% -
Total Cost 63,556 64,796 62,720 58,652 58,657 58,628 58,394 5.81%
-
Net Worth 48,000 49,953 48,770 47,949 49,223 48,784 48,000 0.00%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 2,131 3,198 - 1,600 2,132 - -
Div Payout % - 74.49% 96.85% - 68.47% 50.51% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 48,000 49,953 48,770 47,949 49,223 48,784 48,000 0.00%
NOSH 39,999 39,962 39,975 39,958 40,018 39,987 39,999 0.00%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 3.57% 4.54% 5.37% 6.28% 3.83% 6.72% 7.46% -
ROE 4.53% 5.73% 6.77% 7.97% 4.75% 8.66% 9.80% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 164.78 169.85 165.79 156.62 152.42 157.18 157.75 2.95%
EPS 5.44 7.16 8.26 9.56 5.84 10.56 11.76 -40.21%
DPS 0.00 5.33 8.00 0.00 4.00 5.33 0.00 -
NAPS 1.20 1.25 1.22 1.20 1.23 1.22 1.20 0.00%
Adjusted Per Share Value based on latest NOSH - 39,958
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 49.59 51.07 49.87 47.09 45.90 47.29 47.48 2.94%
EPS 1.64 2.15 2.48 2.87 1.76 3.18 3.54 -40.15%
DPS 0.00 1.60 2.41 0.00 1.20 1.60 0.00 -
NAPS 0.3612 0.3759 0.367 0.3608 0.3704 0.3671 0.3612 0.00%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.85 0.94 0.85 0.95 1.15 1.21 1.34 -
P/RPS 0.52 0.55 0.51 0.61 0.75 0.77 0.85 -27.95%
P/EPS 15.63 13.13 10.29 9.94 19.68 11.46 11.39 23.51%
EY 6.40 7.62 9.72 10.06 5.08 8.73 8.78 -19.02%
DY 0.00 5.67 9.41 0.00 3.48 4.41 0.00 -
P/NAPS 0.71 0.75 0.70 0.79 0.93 0.99 1.12 -26.22%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 25/05/06 23/02/06 25/11/05 29/08/05 26/05/05 23/02/05 29/11/04 -
Price 0.90 0.90 0.78 0.85 0.93 1.18 1.36 -
P/RPS 0.55 0.53 0.47 0.54 0.61 0.75 0.86 -25.79%
P/EPS 16.54 12.57 9.44 8.89 15.92 11.17 11.56 27.00%
EY 6.04 7.96 10.59 11.25 6.28 8.95 8.65 -21.31%
DY 0.00 5.93 10.26 0.00 4.30 4.52 0.00 -
P/NAPS 0.75 0.72 0.64 0.71 0.76 0.97 1.13 -23.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment