[TOYOVEN] QoQ Annualized Quarter Result on 31-Dec-2003 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
20-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Dec-2003 [#3]
Profit Trend
QoQ- 15.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 63,098 59,920 56,246 56,990 57,976 63,752 0 -
PBT 6,496 4,792 8,060 8,941 7,660 8,208 0 -
Tax -1,792 -1,048 -4,420 -5,204 -6,062 -2,704 0 -
NP 4,704 3,744 3,640 3,737 1,598 5,504 0 -
-
NP to SH 4,704 3,744 5,551 6,285 5,420 5,504 0 -
-
Tax Rate 27.59% 21.87% 54.84% 58.20% 79.14% 32.94% - -
Total Cost 58,394 56,176 52,606 53,253 56,378 58,248 0 -
-
Net Worth 48,000 49,200 44,676 38,151 37,137 33,964 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - 2,978 - - - - -
Div Payout % - - 53.66% - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 48,000 49,200 44,676 38,151 37,137 33,964 0 -
NOSH 39,999 40,000 37,230 32,331 33,456 29,029 0 -
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 7.46% 6.25% 6.47% 6.56% 2.76% 8.63% 0.00% -
ROE 9.80% 7.61% 12.42% 16.47% 14.59% 16.21% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 157.75 149.80 151.08 176.27 173.29 219.61 0.00 -
EPS 11.76 9.36 14.91 19.44 16.20 18.96 0.00 -
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.23 1.20 1.18 1.11 1.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,213
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 47.48 45.09 42.32 42.88 43.62 47.97 0.00 -
EPS 3.54 2.82 4.18 4.73 4.08 4.14 0.00 -
DPS 0.00 0.00 2.24 0.00 0.00 0.00 0.00 -
NAPS 0.3612 0.3702 0.3362 0.2871 0.2794 0.2556 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 - - - -
Price 1.34 1.36 1.60 1.53 0.00 0.00 0.00 -
P/RPS 0.85 0.91 1.06 0.87 0.00 0.00 0.00 -
P/EPS 11.39 14.53 10.73 7.87 0.00 0.00 0.00 -
EY 8.78 6.88 9.32 12.71 0.00 0.00 0.00 -
DY 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.11 1.33 1.30 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 29/11/04 23/08/04 28/05/04 20/02/04 27/11/03 05/11/03 - -
Price 1.36 1.27 1.34 1.67 1.61 0.00 0.00 -
P/RPS 0.86 0.85 0.89 0.95 0.93 0.00 0.00 -
P/EPS 11.56 13.57 8.99 8.59 9.94 0.00 0.00 -
EY 8.65 7.37 11.13 11.64 10.06 0.00 0.00 -
DY 0.00 0.00 5.97 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.03 1.12 1.42 1.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment