[MPIRE] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 13.55%
YoY- 11.09%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 18,894 22,116 14,633 14,914 16,204 20,388 26,075 -19.37%
PBT 30 668 -2,933 -2,062 -2,386 -1,028 -3,833 -
Tax 0 0 113 0 0 0 185 -
NP 30 668 -2,820 -2,062 -2,386 -1,028 -3,648 -
-
NP to SH 30 668 -2,820 -2,062 -2,386 -1,028 -3,648 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 18,864 21,448 17,453 16,977 18,590 21,416 29,723 -26.20%
-
Net Worth 23,099 23,099 23,099 25,739 25,739 27,059 27,059 -10.03%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 23,099 23,099 23,099 25,739 25,739 27,059 27,059 -10.03%
NOSH 66,000 66,000 66,000 66,000 66,000 66,000 66,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.16% 3.02% -19.27% -13.83% -14.72% -5.04% -13.99% -
ROE 0.13% 2.89% -12.21% -8.01% -9.27% -3.80% -13.48% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 28.63 33.51 22.17 22.60 24.55 30.89 39.51 -19.37%
EPS 0.04 1.00 -4.27 -3.12 -3.62 -1.56 -5.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.35 0.39 0.39 0.41 0.41 -10.03%
Adjusted Per Share Value based on latest NOSH - 66,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.14 3.68 2.43 2.48 2.69 3.39 4.33 -19.33%
EPS 0.00 0.11 -0.47 -0.34 -0.40 -0.17 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0384 0.0384 0.0384 0.0428 0.0428 0.045 0.045 -10.05%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.235 0.235 0.27 0.31 0.265 0.28 0.27 -
P/RPS 0.82 0.70 1.22 1.37 1.08 0.91 0.68 13.33%
P/EPS 517.00 23.22 -6.32 -9.92 -7.33 -17.98 -4.88 -
EY 0.19 4.31 -15.82 -10.08 -13.64 -5.56 -20.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.77 0.79 0.68 0.68 0.66 1.01%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 29/11/18 27/08/18 28/05/18 28/02/18 -
Price 0.235 0.235 0.255 0.29 0.225 0.27 0.31 -
P/RPS 0.82 0.70 1.15 1.28 0.92 0.87 0.78 3.39%
P/EPS 517.00 23.22 -5.97 -9.28 -6.22 -17.33 -5.61 -
EY 0.19 4.31 -16.76 -10.78 -16.07 -5.77 -17.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.73 0.74 0.58 0.66 0.76 -8.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment