[MPIRE] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -25.38%
YoY- 74.93%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 35,164 35,666 20,748 19,467 18,056 16,308 14,484 80.34%
PBT 392 1,172 -1,564 -6,111 -3,712 -4,672 -3,672 -
Tax 0 0 0 1,457 0 0 0 -
NP 392 1,172 -1,564 -4,654 -3,712 -4,672 -3,672 -
-
NP to SH 392 1,172 -1,564 -4,654 -3,712 -4,672 -3,672 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 34,772 34,494 22,312 24,121 21,768 20,980 18,156 54.03%
-
Net Worth 29,399 29,949 29,860 27,430 25,339 24,562 18,538 35.87%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 29,399 29,949 29,860 27,430 25,339 24,562 18,538 35.87%
NOSH 293,999 300,769 299,490 290,525 259,075 249,575 231,725 17.14%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.11% 3.29% -7.54% -23.91% -20.56% -28.65% -25.35% -
ROE 1.33% 3.91% -5.24% -16.97% -14.65% -19.02% -19.81% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.96 11.91 6.95 7.10 7.13 6.64 6.25 53.95%
EPS 0.13 0.40 -0.52 -1.85 -1.52 -1.96 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.08 15.99%
Adjusted Per Share Value based on latest NOSH - 290,525
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.85 5.93 3.45 3.24 3.00 2.71 2.41 80.32%
EPS 0.07 0.19 -0.26 -0.77 -0.62 -0.78 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0489 0.0498 0.0496 0.0456 0.0421 0.0408 0.0308 35.97%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.11 0.155 0.145 0.14 0.16 0.165 0.275 -
P/RPS 0.92 1.30 2.09 1.97 2.25 2.49 4.40 -64.67%
P/EPS 82.50 39.61 -27.68 -8.25 -10.92 -8.67 -17.35 -
EY 1.21 2.52 -3.61 -12.12 -9.16 -11.53 -5.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.55 1.45 1.40 1.60 1.65 3.44 -53.14%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 30/05/24 26/02/24 27/11/23 28/08/23 29/05/23 -
Price 0.105 0.115 0.13 0.145 0.165 0.155 0.185 -
P/RPS 0.88 0.97 1.87 2.04 2.32 2.33 2.96 -55.35%
P/EPS 78.75 29.39 -24.82 -8.55 -11.26 -8.15 -11.67 -
EY 1.27 3.40 -4.03 -11.70 -8.88 -12.27 -8.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.15 1.30 1.45 1.65 1.55 2.31 -40.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment