[TENGARA] QoQ Annualized Quarter Result on 31-Oct-2001 [#3]

Announcement Date
14-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 1.59%
YoY- 50.88%
View:
Show?
Annualized Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 41,818 36,396 37,807 39,393 39,660 36,512 41,198 1.00%
PBT -5,510 -5,640 -28,349 -9,793 -10,308 -9,328 -33,761 -70.23%
Tax 5,510 5,640 28,349 9,793 10,308 9,328 33,761 -70.23%
NP 0 0 0 0 0 0 0 -
-
NP to SH -5,468 -5,628 -27,178 -8,784 -8,926 -6,932 -33,438 -70.19%
-
Tax Rate - - - - - - - -
Total Cost 41,818 36,396 37,807 39,393 39,660 36,512 41,198 1.00%
-
Net Worth 49,051 51,314 52,077 67,506 70,596 74,271 75,031 -24.73%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 49,051 51,314 52,077 67,506 70,596 74,271 75,031 -24.73%
NOSH 80,411 82,764 81,371 81,333 81,145 82,523 81,556 -0.94%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -11.15% -10.97% -52.19% -13.01% -12.64% -9.33% -44.57% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 52.00 43.98 46.46 48.43 48.88 44.24 50.51 1.96%
EPS -6.80 -6.80 -33.40 -10.80 -11.00 -8.40 -41.00 -69.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.62 0.64 0.83 0.87 0.90 0.92 -24.01%
Adjusted Per Share Value based on latest NOSH - 81,692
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 49.55 43.12 44.80 46.67 46.99 43.26 48.81 1.01%
EPS -6.48 -6.67 -32.20 -10.41 -10.58 -8.21 -39.62 -70.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5812 0.608 0.617 0.7998 0.8365 0.88 0.889 -24.73%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 24/09/02 28/06/02 26/03/02 14/12/01 27/09/01 28/06/01 30/03/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment