[CEPCO] QoQ Annualized Quarter Result on 31-Aug-2002 [#4]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
30-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-Aug-2002 [#4]
Profit Trend
QoQ- -49.31%
YoY- 108.93%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Revenue 86,778 84,382 93,256 90,411 91,782 85,674 84,264 1.98%
PBT 645 508 2,416 1,873 1,842 296 -5,828 -
Tax 0 0 0 -939 0 0 5,828 -
NP 645 508 2,416 934 1,842 296 0 -
-
NP to SH 645 508 2,416 934 1,842 296 -5,828 -
-
Tax Rate 0.00% 0.00% 0.00% 50.13% 0.00% 0.00% - -
Total Cost 86,133 83,874 90,840 89,477 89,940 85,378 84,264 1.47%
-
Net Worth 10,158 9,861 10,166 12,247 9,253 7,992 6,269 37.99%
Dividend
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Net Worth 10,158 9,861 10,166 12,247 9,253 7,992 6,269 37.99%
NOSH 29,876 29,882 29,900 29,872 29,848 29,600 29,856 0.04%
Ratio Analysis
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
NP Margin 0.74% 0.60% 2.59% 1.03% 2.01% 0.35% 0.00% -
ROE 6.35% 5.15% 23.76% 7.63% 19.91% 3.70% -92.95% -
Per Share
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 290.46 282.38 311.88 302.66 307.49 289.44 282.23 1.93%
EPS 2.16 1.70 8.08 3.10 6.17 1.00 -19.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.34 0.41 0.31 0.27 0.21 37.92%
Adjusted Per Share Value based on latest NOSH - 29,939
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 116.29 113.07 124.97 121.15 122.99 114.81 112.92 1.98%
EPS 0.86 0.68 3.24 1.25 2.47 0.40 -7.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1361 0.1321 0.1362 0.1641 0.124 0.1071 0.084 37.98%
Price Multiplier on Financial Quarter End Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 -
Price 0.46 0.40 0.41 0.49 0.60 0.61 0.81 -
P/RPS 0.16 0.14 0.13 0.16 0.20 0.21 0.29 -32.75%
P/EPS 21.30 23.53 5.07 15.67 9.72 61.00 -4.15 -
EY 4.70 4.25 19.71 6.38 10.29 1.64 -24.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.21 1.21 1.20 1.94 2.26 3.86 -50.39%
Price Multiplier on Announcement Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 30/07/03 30/04/03 28/01/03 30/10/02 01/08/02 30/04/02 31/01/02 -
Price 0.74 0.50 0.42 0.51 0.58 0.73 0.74 -
P/RPS 0.25 0.18 0.13 0.17 0.19 0.25 0.26 -2.58%
P/EPS 34.26 29.41 5.20 16.31 9.40 73.00 -3.79 -
EY 2.92 3.40 19.24 6.13 10.64 1.37 -26.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.52 1.24 1.24 1.87 2.70 3.52 -27.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment