[LIONPSIM] QoQ Annualized Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 650,704 708,524 485,467 506,234 28.53%
PBT 89,024 126,228 37,576 30,686 190.11%
Tax -2,780 -4,452 -3,099 -5,132 -45.83%
NP 86,244 121,776 34,477 25,554 237.49%
-
NP to SH 86,244 121,776 34,477 25,554 237.49%
-
Tax Rate 3.12% 3.53% 8.25% 16.72% -
Total Cost 564,460 586,748 450,990 480,680 17.42%
-
Net Worth 1,250,944 1,233,996 1,199,994 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - 203 - -
Div Payout % - - 0.59% - -
Equity
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 1,250,944 1,233,996 1,199,994 0 -
NOSH 203,405 202,960 203,044 202,809 0.29%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 13.25% 17.19% 7.10% 5.05% -
ROE 6.89% 9.87% 2.87% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 319.90 349.10 239.09 249.61 28.15%
EPS 42.40 60.00 16.98 12.60 236.50%
DPS 0.00 0.00 0.10 0.00 -
NAPS 6.15 6.08 5.91 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 281.00 305.96 209.64 218.61 28.53%
EPS 37.24 52.59 14.89 11.04 237.31%
DPS 0.00 0.00 0.09 0.00 -
NAPS 5.402 5.3288 5.182 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 29/02/00 25/11/99 - - -
Price 3.34 0.00 0.00 0.00 -
P/RPS 1.04 0.00 0.00 0.00 -
P/EPS 7.88 0.00 0.00 0.00 -
EY 12.69 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment