[WWTKH] QoQ Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
14-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 4.29%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 20,915 20,396 22,174 20,572 19,984 0 7,288 -1.06%
PBT -10,901 -10,156 -10,408 -10,760 -11,410 0 -6,742 -0.48%
Tax -60 -60 0 10,760 -20 0 0 -100.00%
NP -10,961 -10,216 -10,408 0 -11,430 0 -6,742 -0.49%
-
NP to SH -10,961 -10,216 -10,408 -10,940 -11,430 0 -6,742 -0.49%
-
Tax Rate - - - - - - - -
Total Cost 31,876 30,612 32,582 20,572 31,414 0 14,030 -0.82%
-
Net Worth -61,198 0 -52,560 -53,059 -50,289 0 -25,142 -0.89%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth -61,198 0 -52,560 -53,059 -50,289 0 -25,142 -0.89%
NOSH 54,641 54,728 52,040 54,700 54,662 27,328 27,328 -0.70%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin -52.41% -50.09% -46.94% 0.00% -57.20% 0.00% -92.51% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 38.28 37.27 42.61 37.61 36.56 0.00 26.67 -0.36%
EPS -20.06 -18.67 -20.00 -20.00 -20.91 0.00 -24.67 0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.12 0.00 -1.01 -0.97 -0.92 0.00 -0.92 -0.19%
Adjusted Per Share Value based on latest NOSH - 54,700
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 4.40 4.29 4.66 4.33 4.20 0.00 1.53 -1.06%
EPS -2.30 -2.15 -2.19 -2.30 -2.40 0.00 -1.42 -0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1287 0.00 -0.1105 -0.1116 -0.1057 0.00 -0.0529 -0.89%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 31/05/00 28/02/00 14/01/00 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment