[EG] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -50.64%
YoY- -30.91%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,473,573 1,509,418 1,521,336 1,114,442 1,148,616 1,110,932 787,952 51.84%
PBT 38,508 37,626 37,124 10,027 21,104 20,246 8,216 180.32%
Tax -172 -1,278 -1,244 148 -492 -536 -440 -46.56%
NP 38,336 36,348 35,880 10,175 20,612 19,710 7,776 189.94%
-
NP to SH 38,336 36,348 35,880 10,175 20,612 19,710 7,776 189.94%
-
Tax Rate 0.45% 3.40% 3.35% -1.48% 2.33% 2.65% 5.36% -
Total Cost 1,435,237 1,473,070 1,485,456 1,104,267 1,128,004 1,091,222 780,176 50.19%
-
Net Worth 431,768 412,805 404,370 381,437 377,805 387,215 383,110 8.30%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 431,768 412,805 404,370 381,437 377,805 387,215 383,110 8.30%
NOSH 430,873 426,873 416,975 416,475 416,475 380,254 379,317 8.87%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.60% 2.41% 2.36% 0.91% 1.79% 1.77% 0.99% -
ROE 8.88% 8.81% 8.87% 2.67% 5.46% 5.09% 2.03% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 348.11 358.34 364.94 283.40 297.94 292.64 207.73 41.12%
EPS 9.05 8.62 8.60 2.59 5.35 5.20 2.04 170.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.98 0.97 0.97 0.98 1.02 1.01 0.65%
Adjusted Per Share Value based on latest NOSH - 416,475
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 315.11 322.78 325.33 238.32 245.62 237.56 168.50 51.84%
EPS 8.20 7.77 7.67 2.18 4.41 4.21 1.66 190.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9233 0.8828 0.8647 0.8157 0.8079 0.828 0.8193 8.30%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.22 0.54 0.47 0.505 0.58 0.58 0.545 -
P/RPS 0.35 0.15 0.13 0.18 0.19 0.20 0.26 21.93%
P/EPS 13.47 6.26 5.46 19.52 10.85 11.17 26.59 -36.47%
EY 7.42 15.98 18.31 5.12 9.22 8.95 3.76 57.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.55 0.48 0.52 0.59 0.57 0.54 70.37%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 20/02/23 29/11/22 30/08/22 24/05/22 25/02/22 30/11/21 -
Price 1.20 0.86 0.48 0.50 0.535 0.55 0.535 -
P/RPS 0.34 0.24 0.13 0.18 0.18 0.19 0.26 19.60%
P/EPS 13.25 9.97 5.58 19.32 10.01 10.59 26.10 -36.38%
EY 7.55 10.03 17.93 5.18 9.99 9.44 3.83 57.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.88 0.49 0.52 0.55 0.54 0.53 70.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment