[MUH] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 80.63%
YoY- 92.44%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 15,446 13,969 12,422 10,524 12,629 13,882 13,950 6.99%
PBT 1,475 1,326 194 -176 -599 -736 -1,378 -
Tax -243 -181 0 0 -291 -182 -176 23.87%
NP 1,232 1,145 194 -176 -890 -918 -1,554 -
-
NP to SH 1,233 1,146 196 -172 -888 -917 -1,552 -
-
Tax Rate 16.47% 13.65% 0.00% - - - - -
Total Cost 14,214 12,824 12,228 10,700 13,519 14,801 15,504 -5.60%
-
Net Worth 27,386 27,435 27,222 26,875 26,320 26,461 26,479 2.26%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 27,386 27,435 27,222 26,875 26,320 26,461 26,479 2.26%
NOSH 52,666 52,760 54,444 53,750 52,641 52,923 52,789 -0.15%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 7.98% 8.20% 1.56% -1.67% -7.05% -6.62% -11.14% -
ROE 4.50% 4.18% 0.72% -0.64% -3.37% -3.47% -5.86% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 29.33 26.48 22.82 19.58 23.99 26.23 26.43 7.15%
EPS 2.34 2.17 0.36 -0.32 -1.68 -1.73 -2.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.50 0.50 0.50 0.50 0.5016 2.41%
Adjusted Per Share Value based on latest NOSH - 53,750
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 27.35 24.73 21.99 18.63 22.36 24.58 24.70 6.99%
EPS 2.18 2.03 0.35 -0.30 -1.57 -1.62 -2.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4849 0.4858 0.482 0.4758 0.466 0.4685 0.4688 2.26%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.30 0.36 0.18 0.22 0.31 0.22 0.15 -
P/RPS 1.02 1.36 0.79 1.12 1.29 0.84 0.57 47.13%
P/EPS 12.81 16.56 50.00 -68.75 -18.38 -12.69 -5.10 -
EY 7.80 6.04 2.00 -1.45 -5.44 -7.88 -19.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.36 0.44 0.62 0.44 0.30 54.88%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 02/03/09 27/11/08 28/08/08 28/05/08 28/02/08 29/11/07 28/08/07 -
Price 0.19 0.24 0.14 0.25 0.21 0.33 0.17 -
P/RPS 0.65 0.91 0.61 1.28 0.88 1.26 0.64 1.03%
P/EPS 8.12 11.04 38.89 -78.13 -12.45 -19.04 -5.78 -
EY 12.32 9.06 2.57 -1.28 -8.03 -5.25 -17.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.28 0.50 0.42 0.66 0.34 5.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment