[LAMBO] QoQ Cumulative Quarter Result on 31-May-2021

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
28-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021
Profit Trend
QoQ- -193.87%
YoY- -1696.46%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Cumulative Result
30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 1,988 0 916 24,844 24,352 23,873 887 90.78%
PBT -15,545 0 -3,585 -98,672 -33,476 -20,048 25,195 -
Tax 0 0 0 -169 -166 -166 -164 -
NP -15,545 0 -3,585 -98,841 -33,642 -20,214 25,031 -
-
NP to SH -15,539 0 -3,583 -98,821 -33,627 -20,204 25,036 -
-
Tax Rate - - - - - - 0.65% -
Total Cost 17,533 0 4,501 123,685 57,994 44,087 -24,144 -
-
Net Worth 319,420 74,117 1,789,714 96,275 131,496 166,659 175,508 61.49%
Dividend
30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 319,420 74,117 1,789,714 96,275 131,496 166,659 175,508 61.49%
NOSH 1,371,468 3,114,172 1,197,091 4,987,880 4,893,380 3,783,316 3,023,012 -46.88%
Ratio Analysis
30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin -781.94% 0.00% -391.38% -397.85% -138.15% -84.67% 2,821.98% -
ROE -4.86% 0.00% -0.20% -102.64% -25.57% -12.12% 14.26% -
Per Share
30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 0.09 0.00 0.03 0.65 0.71 0.78 0.03 140.93%
EPS -0.74 0.00 -0.12 -2.59 -0.98 -0.66 0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1523 0.0238 0.5747 0.0252 0.0383 0.0543 0.0658 95.76%
Adjusted Per Share Value based on latest NOSH - 4,987,880
30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 0.13 0.00 0.06 1.61 1.58 1.55 0.06 85.68%
EPS -1.01 0.00 -0.23 -6.41 -2.18 -1.31 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2073 0.0481 1.1618 0.0625 0.0854 0.1082 0.1139 61.50%
Price Multiplier on Financial Quarter End Date
30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 30/11/21 30/09/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 0.05 0.075 0.135 0.01 0.025 0.035 0.055 -
P/RPS 52.75 0.00 458.97 1.54 3.52 4.50 165.39 -59.93%
P/EPS -6.75 0.00 -117.34 -0.39 -2.55 -5.32 5.86 -
EY -14.82 0.00 -0.85 -258.66 -39.18 -18.81 17.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 3.15 0.23 0.40 0.65 0.64 0.84 -52.66%
Price Multiplier on Announcement Date
30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/01/22 - 29/10/21 28/07/21 28/04/21 29/01/21 30/10/20 -
Price 0.065 0.00 0.065 0.225 0.02 0.03 0.03 -
P/RPS 68.57 0.00 220.98 34.60 2.82 3.86 90.21 -19.71%
P/EPS -8.77 0.00 -56.49 -8.70 -2.04 -4.56 3.20 -
EY -11.40 0.00 -1.77 -11.50 -48.97 -21.94 31.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.11 8.93 0.52 0.55 0.46 -5.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment