[MMAG] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 84.44%
YoY- 26.76%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 222,795 173,365 107,154 44,561 182,541 138,225 78,412 100.48%
PBT -22,904 -8,039 1,034 -4,256 -28,072 -18,242 -11,261 60.46%
Tax -144 -36 -8 0 -3 0 0 -
NP -23,048 -8,075 1,026 -4,256 -28,075 -18,242 -11,261 61.13%
-
NP to SH -23,096 -8,207 879 -4,339 -27,879 -18,094 -11,171 62.22%
-
Tax Rate - - 0.77% - - - - -
Total Cost 245,843 181,440 106,128 48,817 210,616 156,467 89,673 95.76%
-
Net Worth 216,041 161,453 119,326 108,963 100,766 110,585 115,213 52.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 216,041 161,453 119,326 108,963 100,766 110,585 115,213 52.00%
NOSH 1,132,594 1,060,204 1,026,726 977,568 718,312 718,012 711,219 36.32%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -10.34% -4.66% 0.96% -9.55% -15.38% -13.20% -14.36% -
ROE -10.69% -5.08% 0.74% -3.98% -27.67% -16.36% -9.70% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 19.94 16.30 12.83 5.66 25.42 19.31 11.15 47.28%
EPS -2.31 -0.86 0.10 -0.55 -3.96 -2.58 -1.61 27.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1934 0.1518 0.1429 0.1384 0.1403 0.1545 0.1639 11.65%
Adjusted Per Share Value based on latest NOSH - 977,568
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 9.65 7.51 4.64 1.93 7.90 5.98 3.39 100.72%
EPS -1.00 -0.36 0.04 -0.19 -1.21 -0.78 -0.48 63.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0935 0.0699 0.0517 0.0472 0.0436 0.0479 0.0499 51.92%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.28 0.46 0.445 0.34 0.195 0.29 0.335 -
P/RPS 1.40 2.82 3.47 6.01 0.77 1.50 3.00 -39.80%
P/EPS -13.54 -59.61 422.74 -61.69 -5.02 -11.47 -21.08 -25.53%
EY -7.38 -1.68 0.24 -1.62 -19.91 -8.72 -4.74 34.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 3.03 3.11 2.46 1.39 1.88 2.04 -20.33%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 25/02/21 26/11/20 21/08/20 18/06/20 27/02/20 28/11/19 -
Price 0.205 0.44 0.425 0.405 0.305 0.30 0.30 -
P/RPS 1.03 2.70 3.31 7.16 1.20 1.55 2.69 -47.23%
P/EPS -9.92 -57.02 403.74 -73.49 -7.86 -11.87 -18.88 -34.86%
EY -10.09 -1.75 0.25 -1.36 -12.73 -8.43 -5.30 53.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 2.90 2.97 2.93 2.17 1.94 1.83 -30.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment