[JCBNEXT] QoQ Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[JCBNEXT] JCBNEXT BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JCBNEXT's Result
JCBNEXT's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 11,821 34,931 25,388 0 0 0 0 -
PBT 3,920 10,092 7,425 0 0 0 0 -
Tax -387 -7,679 -7,469 0 0 0 0 -
NP 3,533 2,413 -44 0 0 0 0 -
-
NP to SH 3,533 9,283 6,719 0 0 0 0 -
-
Tax Rate 9.87% 76.09% 100.59% - - - - -
Total Cost 8,288 32,518 25,432 0 0 0 0 -
-
Net Worth 28,103 26,406 943 0 0 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 28,103 26,406 943 0 0 0 0 -
NOSH 200,738 203,129 11,791 0 0 0 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 29.89% 6.91% -0.17% 0.00% 0.00% 0.00% 0.00% -
ROE 12.57% 35.15% 712.25% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 5.89 17.20 215.30 0.00 0.00 0.00 0.00 -
EPS 1.76 4.57 -56.98 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.08 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 8.44 24.95 18.13 0.00 0.00 0.00 0.00 -
EPS 2.52 6.63 4.80 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2007 0.1886 0.0067 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 - - - - - -
Price 0.78 0.82 0.00 0.00 0.00 0.00 0.00 -
P/RPS 13.25 4.77 0.00 0.00 0.00 0.00 0.00 -
P/EPS 44.32 17.94 0.00 0.00 0.00 0.00 0.00 -
EY 2.26 5.57 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.57 6.31 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 17/05/05 28/02/05 25/11/04 - - - - -
Price 0.77 0.98 0.00 0.00 0.00 0.00 0.00 -
P/RPS 13.08 5.70 0.00 0.00 0.00 0.00 0.00 -
P/EPS 43.75 21.44 0.00 0.00 0.00 0.00 0.00 -
EY 2.29 4.66 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 7.54 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment