[ALRICH] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -123.11%
YoY- -291.23%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 2,909 1,447 6,970 3,757 2,857 1,485 4,858 -28.97%
PBT -142 67 1,012 -442 -141 210 -2,265 -84.24%
Tax -6 -4 -53 -81 -63 -49 -80 -82.24%
NP -148 63 959 -523 -204 161 -2,345 -84.17%
-
NP to SH -157 32 940 -589 -264 98 -2,344 -83.53%
-
Tax Rate - 5.97% 5.24% - - 23.33% - -
Total Cost 3,057 1,384 6,011 4,280 3,061 1,324 7,203 -43.55%
-
Net Worth 10,636 11,765 10,954 9,443 9,930 9,946 10,067 3.73%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 10,636 11,765 10,954 9,443 9,930 9,946 10,067 3.73%
NOSH 98,125 106,666 99,583 99,830 101,538 97,999 100,170 -1.36%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -5.09% 4.35% 13.76% -13.92% -7.14% 10.84% -48.27% -
ROE -1.48% 0.27% 8.58% -6.24% -2.66% 0.99% -23.28% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.96 1.36 7.00 3.76 2.81 1.52 4.85 -28.07%
EPS -0.16 0.03 0.94 -0.59 -0.26 0.10 -2.34 -83.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1084 0.1103 0.11 0.0946 0.0978 0.1015 0.1005 5.17%
Adjusted Per Share Value based on latest NOSH - 101,562
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 0.26 0.13 0.63 0.34 0.26 0.13 0.44 -29.60%
EPS -0.01 0.00 0.08 -0.05 -0.02 0.01 -0.21 -86.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0096 0.0106 0.0098 0.0085 0.0089 0.0089 0.009 4.40%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.18 0.19 0.19 0.21 0.22 0.29 0.34 -
P/RPS 6.07 14.01 2.71 5.58 7.82 19.14 7.01 -9.16%
P/EPS -112.50 633.33 20.13 -35.59 -84.62 290.00 -14.53 291.86%
EY -0.89 0.16 4.97 -2.81 -1.18 0.34 -6.88 -74.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.72 1.73 2.22 2.25 2.86 3.38 -37.77%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 29/05/08 29/02/08 21/11/07 28/08/07 28/05/07 28/02/07 -
Price 0.14 0.18 0.20 0.22 0.23 0.21 0.24 -
P/RPS 4.72 13.27 2.86 5.85 8.17 13.86 4.95 -3.12%
P/EPS -87.50 600.00 21.19 -37.29 -88.46 210.00 -10.26 317.96%
EY -1.14 0.17 4.72 -2.68 -1.13 0.48 -9.75 -76.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.63 1.82 2.33 2.35 2.07 2.39 -33.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment