[TFP] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 9,152 6,107 3,626 11,602 0 0 0 -
PBT 896 1,218 827 3,457 0 0 0 -
Tax -204 -201 -41 -269 0 0 0 -
NP 692 1,017 786 3,188 0 0 0 -
-
NP to SH 692 1,017 786 3,188 0 0 0 -
-
Tax Rate 22.77% 16.50% 4.96% 7.78% - - - -
Total Cost 8,460 5,090 2,840 8,414 0 0 0 -
-
Net Worth 18,279 19,557 19,649 10,418 0 0 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 979 977 - - - - - -
Div Payout % 141.51% 96.15% - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 18,279 19,557 19,649 10,418 0 0 0 -
NOSH 130,566 130,384 130,999 69,455 0 0 0 -
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 7.56% 16.65% 21.68% 27.48% 0.00% 0.00% 0.00% -
ROE 3.79% 5.20% 4.00% 30.60% 0.00% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 7.01 4.68 2.77 16.70 0.00 0.00 0.00 -
EPS 0.53 0.78 0.60 4.59 0.00 0.00 0.00 -
DPS 0.75 0.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.15 0.15 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 69,626
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.46 0.97 0.58 1.84 0.00 0.00 0.00 -
EPS 0.11 0.16 0.12 0.51 0.00 0.00 0.00 -
DPS 0.16 0.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0291 0.0311 0.0312 0.0166 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 - - - - -
Price 0.12 0.13 0.14 0.00 0.00 0.00 0.00 -
P/RPS 1.71 2.78 5.06 0.00 0.00 0.00 0.00 -
P/EPS 22.64 16.67 23.33 0.00 0.00 0.00 0.00 -
EY 4.42 6.00 4.29 0.00 0.00 0.00 0.00 -
DY 6.25 5.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.87 0.93 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 28/08/08 29/05/08 20/02/08 - - - -
Price 0.09 0.12 0.14 0.00 0.00 0.00 0.00 -
P/RPS 1.28 2.56 5.06 0.00 0.00 0.00 0.00 -
P/EPS 16.98 15.38 23.33 0.00 0.00 0.00 0.00 -
EY 5.89 6.50 4.29 0.00 0.00 0.00 0.00 -
DY 8.33 6.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.80 0.93 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment