[FOCUSP] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 91.04%
YoY- 39.29%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 115,884 66,375 39,613 191,025 138,568 91,625 45,734 85.54%
PBT 7,572 444 2,480 15,205 8,296 5,850 3,192 77.58%
Tax -2,345 -564 -668 -5,317 -3,120 -2,018 -1,043 71.36%
NP 5,227 -120 1,812 9,888 5,176 3,832 2,149 80.56%
-
NP to SH 5,227 -120 1,812 9,888 5,176 3,832 2,149 80.56%
-
Tax Rate 30.97% 127.03% 26.94% 34.97% 37.61% 34.50% 32.68% -
Total Cost 110,657 66,495 37,801 181,137 133,392 87,793 43,585 85.79%
-
Net Worth 65,096 59,755 61,687 62,076 57,456 57,964 59,432 6.23%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 3,941 1,970 1,970 4,583 4,583 2,475 - -
Div Payout % 75.41% 0.00% 108.77% 46.35% 88.55% 64.59% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 65,096 59,755 61,687 62,076 57,456 57,964 59,432 6.23%
NOSH 220,000 220,000 220,000 220,000 220,000 165,000 165,000 21.07%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.51% -0.18% 4.57% 5.18% 3.74% 4.18% 4.70% -
ROE 8.03% -0.20% 2.94% 15.93% 9.01% 6.61% 3.62% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 58.80 33.68 20.10 104.20 75.58 55.53 27.72 64.86%
EPS 2.65 -0.06 0.92 5.39 2.82 2.32 1.30 60.56%
DPS 2.00 1.00 1.00 2.50 2.50 1.50 0.00 -
NAPS 0.3303 0.3032 0.313 0.3386 0.3134 0.3513 0.3602 -5.59%
Adjusted Per Share Value based on latest NOSH - 220,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 25.08 14.37 8.57 41.35 29.99 19.83 9.90 85.52%
EPS 1.13 -0.03 0.39 2.14 1.12 0.83 0.47 79.18%
DPS 0.85 0.43 0.43 0.99 0.99 0.54 0.00 -
NAPS 0.1409 0.1293 0.1335 0.1344 0.1244 0.1255 0.1286 6.26%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.515 0.415 0.385 0.37 0.375 0.44 0.34 -
P/RPS 0.88 1.23 1.92 0.36 0.50 0.79 1.23 -19.95%
P/EPS 19.42 -681.58 41.88 6.86 13.28 18.95 26.11 -17.86%
EY 5.15 -0.15 2.39 14.58 7.53 5.28 3.83 21.76%
DY 3.88 2.41 2.60 6.76 6.67 3.41 0.00 -
P/NAPS 1.56 1.37 1.23 1.09 1.20 1.25 0.94 40.04%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 25/08/20 27/05/20 27/02/20 28/11/19 28/08/19 23/05/19 -
Price 0.685 0.405 0.45 0.695 0.335 0.555 0.44 -
P/RPS 1.16 1.20 2.24 0.67 0.44 1.00 1.59 -18.91%
P/EPS 25.83 -665.16 48.95 12.89 11.87 23.90 33.78 -16.33%
EY 3.87 -0.15 2.04 7.76 8.43 4.18 2.96 19.50%
DY 2.92 2.47 2.22 3.60 7.46 2.70 0.00 -
P/NAPS 2.07 1.34 1.44 2.05 1.07 1.58 1.22 42.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment