[REVENUE] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 26.99%
YoY- 27.21%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 54,903 39,388 16,657 59,361 43,941 28,424 14,836 139.06%
PBT 9,729 8,677 3,889 11,259 9,877 6,545 3,212 109.20%
Tax -2,007 -1,703 -732 -2,010 -2,419 -1,740 -935 66.32%
NP 7,722 6,974 3,157 9,249 7,458 4,805 2,277 125.55%
-
NP to SH 7,056 6,408 2,965 8,696 6,848 4,311 1,926 137.46%
-
Tax Rate 20.63% 19.63% 18.82% 17.85% 24.49% 26.59% 29.11% -
Total Cost 47,181 32,414 13,500 50,112 36,483 23,619 12,559 141.46%
-
Net Worth 85,672 67,186 60,375 57,390 49,026 46,798 44,569 54.53%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 85,672 67,186 60,375 57,390 49,026 46,798 44,569 54.53%
NOSH 389,419 389,419 232,978 231,998 222,848 222,848 222,848 45.03%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 14.06% 17.71% 18.95% 15.58% 16.97% 16.90% 15.35% -
ROE 8.24% 9.54% 4.91% 15.15% 13.97% 9.21% 4.32% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.10 15.83 7.17 25.86 19.72 12.75 6.66 64.80%
EPS 2.43 2.66 1.28 3.87 3.07 1.93 0.86 99.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.27 0.26 0.25 0.22 0.21 0.20 6.55%
Adjusted Per Share Value based on latest NOSH - 231,998
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 9.89 7.10 3.00 10.70 7.92 5.12 2.67 139.20%
EPS 1.27 1.15 0.53 1.57 1.23 0.78 0.35 135.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1544 0.1211 0.1088 0.1034 0.0884 0.0843 0.0803 54.56%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.02 1.39 1.48 1.42 1.20 1.37 1.18 -
P/RPS 7.23 8.78 20.63 5.49 6.09 10.74 17.72 -44.95%
P/EPS 56.29 53.98 115.91 37.49 39.05 70.82 136.53 -44.57%
EY 1.78 1.85 0.86 2.67 2.56 1.41 0.73 81.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.64 5.15 5.69 5.68 5.45 6.52 5.90 -14.78%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 28/05/20 25/02/20 21/11/19 29/08/19 27/05/19 25/02/19 22/11/18 -
Price 1.14 1.39 1.76 1.51 1.25 1.32 1.52 -
P/RPS 8.09 8.78 24.54 5.84 6.34 10.35 22.83 -49.89%
P/EPS 62.92 53.98 137.84 39.86 40.68 68.23 175.87 -49.57%
EY 1.59 1.85 0.73 2.51 2.46 1.47 0.57 98.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.18 5.15 6.77 6.04 5.68 6.29 7.60 -22.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment