[TCS] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 177,301 109,478 62,694 0 0 0 0 -
PBT 15,701 8,701 6,666 0 0 0 0 -
Tax -4,533 -2,629 -1,600 0 0 0 0 -
NP 11,168 6,072 5,066 0 0 0 0 -
-
NP to SH 11,169 6,072 5,066 0 0 0 0 -
-
Tax Rate 28.87% 30.21% 24.00% - - - - -
Total Cost 166,133 103,406 57,628 0 0 0 0 -
-
Net Worth 68,399 48,600 45,900 0 0 0 0 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 35 26 - - - - - -
Div Payout % 0.32% 0.44% - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 68,399 48,600 45,900 0 0 0 0 -
NOSH 360,000 270,000 270,000 0 0 0 0 -
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 6.30% 5.55% 8.08% 0.00% 0.00% 0.00% 0.00% -
ROE 16.33% 12.49% 11.04% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 49.25 40.55 23.22 0.00 0.00 0.00 0.00 -
EPS 3.10 2.25 1.87 0.00 0.00 0.00 0.00 -
DPS 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.17 0.16 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 29.52 18.23 10.44 0.00 0.00 0.00 0.00 -
EPS 1.86 1.01 0.84 0.00 0.00 0.00 0.00 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1139 0.0809 0.0764 0.16 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 - - - - - - -
Price 0.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.54 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.39 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 27/08/20 20/07/20 - - - - -
Price 0.435 0.43 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.88 1.06 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.02 19.12 0.00 0.00 0.00 0.00 0.00 -
EY 7.13 5.23 0.00 0.00 0.00 0.00 0.00 -
DY 0.02 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.39 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment