[BVLH] QoQ Cumulative Quarter Result on 31-Oct-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Oct-2020 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Revenue 13,791 16,042 8,853 11,816 0 -
PBT 1,422 978 1,285 1,554 0 -
Tax -638 -843 -309 -356 0 -
NP 784 135 976 1,198 0 -
-
NP to SH 784 135 976 1,198 0 -
-
Tax Rate 44.87% 86.20% 24.05% 22.91% - -
Total Cost 13,007 15,907 7,877 10,618 0 -
-
Net Worth 11,431 20,767 23,052 908 0 -
Dividend
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Net Worth 11,431 20,767 23,052 908 0 -
NOSH 135,600 135,600 135,600 5,680 0 -
Ratio Analysis
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
NP Margin 5.68% 0.84% 11.02% 10.14% 0.00% -
ROE 6.86% 0.65% 4.23% 131.81% 0.00% -
Per Share
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
RPS 20.51 12.36 6.53 208.01 0.00 -
EPS 1.16 0.10 0.72 21.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.17 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
RPS 10.17 11.83 6.53 8.71 0.00 -
EPS 0.58 0.10 0.72 0.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0843 0.1532 0.17 0.0067 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Date 29/04/22 29/10/21 30/04/21 - - -
Price 0.30 0.30 0.30 0.00 0.00 -
P/RPS 1.46 2.43 4.60 0.00 0.00 -
P/EPS 25.73 288.44 41.68 0.00 0.00 -
EY 3.89 0.35 2.40 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.88 1.76 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Date 24/06/22 29/12/21 02/07/21 - - -
Price 0.30 0.30 0.30 0.00 0.00 -
P/RPS 1.46 2.43 4.60 0.00 0.00 -
P/EPS 25.73 288.44 41.68 0.00 0.00 -
EY 3.89 0.35 2.40 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.88 1.76 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment