[SAFETY] QoQ Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[SAFETY] SAFETYWARE GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAFETY's Result
SAFETY's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 34,064 17,088 35,943 17,070 58.30%
PBT -1,151 296 244 -301 143.93%
Tax -62 -64 -119 -40 33.82%
NP -1,213 232 125 -341 132.48%
-
NP to SH -1,213 232 125 -341 132.48%
-
Tax Rate - 21.62% 48.77% - -
Total Cost 35,277 16,856 35,818 17,411 59.91%
-
Net Worth 1,631,139 17,747 1,712,500 0 -
Dividend
31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 1,631,139 17,747 1,712,500 0 -
NOSH 319,205 319,205 312,500 310,000 1.96%
Ratio Analysis
31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin -3.56% 1.36% 0.35% -2.00% -
ROE -0.07% 1.31% 0.01% 0.00% -
Per Share
31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 10.67 5.35 11.50 5.51 55.17%
EPS -0.38 0.07 0.04 -0.11 128.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.11 0.0556 5.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 310,000
31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 10.67 5.35 11.26 5.35 58.24%
EPS -0.38 0.07 0.04 -0.11 128.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.11 0.0556 5.3649 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 30/12/22 - - - -
Price 0.19 0.00 0.00 0.00 -
P/RPS 1.78 0.00 0.00 0.00 -
P/EPS -50.00 0.00 0.00 0.00 -
EY -2.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 28/02/23 30/08/22 - - -
Price 0.19 0.00 0.00 0.00 -
P/RPS 1.78 0.00 0.00 0.00 -
P/EPS -50.00 0.00 0.00 0.00 -
EY -2.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment