[MAYBANK] QoQ Cumulative Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 6,774,774 4,547,665 1,247,366 11,339,158 0 5,720,307 -0.17%
PBT 1,584,100 1,036,950 403,353 1,010,949 0 236,909 -1.90%
Tax -569,443 -346,380 -146,930 -41,083 0 40,515 -
NP 1,014,657 690,570 256,423 969,866 0 277,424 -1.30%
-
NP to SH 1,014,657 690,570 256,423 969,866 0 277,424 -1.30%
-
Tax Rate 35.95% 33.40% 36.43% 4.06% - -17.10% -
Total Cost 5,760,117 3,857,095 990,943 10,369,292 0 5,442,883 -0.05%
-
Net Worth 10,216,546 9,905,145 9,557,584 9,148,381 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 10,216,546 9,905,145 9,557,584 9,148,381 0 0 -100.00%
NOSH 2,332,544 2,325,151 2,331,118 2,292,827 2,292,760 2,292,760 -0.01%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 14.98% 15.19% 20.56% 8.55% 0.00% 4.85% -
ROE 9.93% 6.97% 2.68% 10.60% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 290.45 195.59 53.51 494.55 0.00 249.49 -0.15%
EPS 43.50 29.70 11.00 42.30 0.00 12.10 -1.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.38 4.26 4.10 3.99 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 56.16 37.70 10.34 93.99 0.00 47.42 -0.17%
EPS 8.41 5.72 2.13 8.04 0.00 2.30 -1.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8468 0.821 0.7922 0.7583 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - - -
Price 16.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.75 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 38.39 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.60 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.81 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 10/05/00 17/02/00 09/11/99 - - - -
Price 16.40 17.70 0.00 0.00 0.00 0.00 -
P/RPS 5.65 9.05 0.00 0.00 0.00 0.00 -100.00%
P/EPS 37.70 59.60 0.00 0.00 0.00 0.00 -100.00%
EY 2.65 1.68 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.74 4.15 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment