[HARBOUR] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[HARBOUR] HARBOUR-LINK GROUP BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -248.53%
YoY- -256.97%
Quarter Report
Latest QR
Upcoming QR
HARBOUR's Result
HARBOUR's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 17,338 13,787 5,796 213,324 187,834 147,119 59,060 -55.86%
PBT -21,249 -11,662 -11,441 -430,030 -127,677 -27,663 -14,655 28.13%
Tax -2,074 -1,315 -1,012 430,030 127,677 27,663 14,655 -
NP -23,323 -12,977 -12,453 0 0 0 0 -
-
NP to SH -23,323 -12,977 -12,453 -422,628 -121,261 -26,149 -15,124 33.51%
-
Tax Rate - - - - - - - -
Total Cost 40,661 26,764 18,249 213,324 187,834 147,119 59,060 -22.04%
-
Net Worth -302,987 -299,036 0 -323,081 -29,758 69,497 82,940 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -302,987 -299,036 0 -323,081 -29,758 69,497 82,940 -
NOSH 192,592 188,619 172,113 166,339 166,338 166,342 166,380 10.25%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -134.52% -94.12% -214.86% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -37.63% -18.23% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 9.00 7.31 3.37 128.25 112.92 88.44 35.50 -59.97%
EPS -12.11 -6.88 -7.24 -254.07 -72.90 -15.72 -9.09 21.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.5732 -1.5854 0.00 -1.9423 -0.1789 0.4178 0.4985 -
Adjusted Per Share Value based on latest NOSH - 166,340
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.35 3.46 1.45 53.50 47.11 36.90 14.81 -55.84%
EPS -5.85 -3.25 -3.12 -105.99 -30.41 -6.56 -3.79 33.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7598 -0.7499 0.00 -0.8102 -0.0746 0.1743 0.208 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.17 0.43 0.20 0.51 0.58 0.88 1.31 -
P/RPS 1.89 5.88 5.94 0.40 0.51 0.99 3.69 -36.00%
P/EPS -1.40 -6.25 -2.76 -0.20 -0.80 -5.60 -14.41 -78.89%
EY -71.24 -16.00 -36.18 -498.19 -125.69 -17.86 -6.94 372.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.11 2.63 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 30/11/01 27/08/01 29/05/01 28/02/01 30/11/00 -
Price 0.14 0.26 0.63 0.49 0.57 0.81 1.32 -
P/RPS 1.56 3.56 18.71 0.38 0.50 0.92 3.72 -44.00%
P/EPS -1.16 -3.78 -8.71 -0.19 -0.78 -5.15 -14.52 -81.47%
EY -86.50 -26.46 -11.48 -518.52 -127.89 -19.41 -6.89 441.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 1.94 2.65 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment