[PPB] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[PPB] PPB GROUP BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 78.41%
YoY- 33.77%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 1,122,614 4,048,314 2,957,714 1,963,005 976,986 3,701,008 2,767,794 -45.17%
PBT 283,416 1,181,122 802,374 465,480 266,541 1,028,144 732,217 -46.85%
Tax -24,520 -105,003 -81,694 -47,799 -31,866 -89,227 -74,142 -52.14%
NP 258,896 1,076,119 720,680 417,681 234,675 938,917 658,075 -46.27%
-
NP to SH 246,240 1,051,311 710,290 415,551 232,915 916,779 635,345 -46.81%
-
Tax Rate 8.65% 8.89% 10.18% 10.27% 11.96% 8.68% 10.13% -
Total Cost 863,718 2,972,195 2,237,034 1,545,324 742,311 2,762,091 2,109,719 -44.83%
-
Net Worth 18,802,027 19,916,397 20,046,802 17,936,613 17,652,093 16,822,242 15,826,423 12.15%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 296,374 94,839 94,839 - 272,664 82,984 -
Div Payout % - 28.19% 13.35% 22.82% - 29.74% 13.06% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 18,802,027 19,916,397 20,046,802 17,936,613 17,652,093 16,822,242 15,826,423 12.15%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 23.06% 26.58% 24.37% 21.28% 24.02% 25.37% 23.78% -
ROE 1.31% 5.28% 3.54% 2.32% 1.32% 5.45% 4.01% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 94.70 341.49 249.49 165.58 82.41 312.19 233.47 -45.17%
EPS 20.77 88.68 59.91 35.05 19.65 77.33 53.59 -46.81%
DPS 0.00 25.00 8.00 8.00 0.00 23.00 7.00 -
NAPS 15.86 16.80 16.91 15.13 14.89 14.19 13.35 12.15%
Adjusted Per Share Value based on latest NOSH - 1,185,499
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 78.91 284.57 207.91 137.99 68.68 260.16 194.56 -45.17%
EPS 17.31 73.90 49.93 29.21 16.37 64.44 44.66 -46.80%
DPS 0.00 20.83 6.67 6.67 0.00 19.17 5.83 -
NAPS 13.2167 14.00 14.0917 12.6083 12.4083 11.825 11.125 12.15%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 16.70 15.90 15.42 15.12 15.38 14.30 14.20 -
P/RPS 17.64 4.66 6.18 9.13 18.66 4.58 6.08 103.28%
P/EPS 80.40 17.93 25.74 43.13 78.28 18.49 26.50 109.43%
EY 1.24 5.58 3.89 2.32 1.28 5.41 3.77 -52.31%
DY 0.00 1.57 0.52 0.53 0.00 1.61 0.49 -
P/NAPS 1.05 0.95 0.91 1.00 1.03 1.01 1.06 -0.62%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 26/11/15 26/08/15 21/05/15 27/02/15 26/11/14 -
Price 16.32 16.00 15.62 15.02 15.70 14.58 15.50 -
P/RPS 17.23 4.69 6.26 9.07 19.05 4.67 6.64 88.72%
P/EPS 78.57 18.04 26.07 42.85 79.91 18.85 28.92 94.58%
EY 1.27 5.54 3.84 2.33 1.25 5.30 3.46 -48.70%
DY 0.00 1.56 0.51 0.53 0.00 1.58 0.45 -
P/NAPS 1.03 0.95 0.92 0.99 1.05 1.03 1.16 -7.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment