[PPB] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 64.19%
YoY- -46.51%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 2,606,557 1,287,555 5,720,693 4,458,203 3,000,609 1,519,675 6,151,181 -43.61%
PBT 701,115 367,597 1,488,474 1,046,757 647,838 415,014 2,250,338 -54.07%
Tax -40,822 -18,270 -67,835 -62,473 -47,449 -22,496 -30,100 22.54%
NP 660,293 349,327 1,420,639 984,284 600,389 392,518 2,220,238 -55.47%
-
NP to SH 646,090 337,171 1,394,305 952,905 580,351 377,537 2,196,818 -55.80%
-
Tax Rate 5.82% 4.97% 4.56% 5.97% 7.32% 5.42% 1.34% -
Total Cost 1,946,264 938,228 4,300,054 3,473,919 2,400,220 1,127,157 3,930,943 -37.44%
-
Net Worth 27,555,760 27,754,923 27,128,978 26,958,268 26,844,460 26,488,810 25,834,413 4.39%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 170,711 - 597,491 170,711 170,711 - 569,039 -55.21%
Div Payout % 26.42% - 42.85% 17.91% 29.42% - 25.90% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 27,555,760 27,754,923 27,128,978 26,958,268 26,844,460 26,488,810 25,834,413 4.39%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 25.33% 27.13% 24.83% 22.08% 20.01% 25.83% 36.09% -
ROE 2.34% 1.21% 5.14% 3.53% 2.16% 1.43% 8.50% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 183.22 90.51 402.13 313.38 210.92 106.82 432.39 -43.61%
EPS 45.42 23.70 98.01 66.98 40.80 26.54 154.43 -55.80%
DPS 12.00 0.00 42.00 12.00 12.00 0.00 40.00 -55.21%
NAPS 19.37 19.51 19.07 18.95 18.87 18.62 18.16 4.39%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 183.22 90.51 402.13 313.38 210.92 106.82 432.39 -43.61%
EPS 45.42 23.70 98.01 66.98 40.80 26.54 154.43 -55.80%
DPS 12.00 0.00 42.00 12.00 12.00 0.00 40.00 -55.21%
NAPS 19.37 19.51 19.07 18.95 18.87 18.62 18.16 4.39%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 14.30 15.38 14.48 15.48 15.74 16.56 17.44 -
P/RPS 7.80 16.99 3.60 4.94 7.46 15.50 4.03 55.37%
P/EPS 31.49 64.89 14.77 23.11 38.58 62.40 11.29 98.27%
EY 3.18 1.54 6.77 4.33 2.59 1.60 8.85 -49.48%
DY 0.84 0.00 2.90 0.78 0.76 0.00 2.29 -48.78%
P/NAPS 0.74 0.79 0.76 0.82 0.83 0.89 0.96 -15.94%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 28/02/24 29/11/23 29/08/23 31/05/23 28/02/23 -
Price 14.34 14.74 15.32 13.98 15.76 16.26 17.50 -
P/RPS 7.83 16.29 3.81 4.46 7.47 15.22 4.05 55.25%
P/EPS 31.57 62.19 15.63 20.87 38.63 61.27 11.33 98.13%
EY 3.17 1.61 6.40 4.79 2.59 1.63 8.82 -49.48%
DY 0.84 0.00 2.74 0.86 0.76 0.00 2.29 -48.78%
P/NAPS 0.74 0.76 0.80 0.74 0.84 0.87 0.96 -15.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment