[MALPAC] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -1117.96%
YoY- -105.42%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 79 1 1,443 1,397 1,205 45 4,480 -93.27%
PBT -2,143 -1,862 -2,754 -2,498 -113 393 49,618 -
Tax -25 16 -35 -11 113 0 -2,998 -95.92%
NP -2,168 -1,846 -2,789 -2,509 0 393 46,620 -
-
NP to SH -2,168 -1,846 -2,789 -2,509 -206 393 46,620 -
-
Tax Rate - - - - - 0.00% 6.04% -
Total Cost 2,247 1,847 4,232 3,906 1,205 -348 -42,140 -
-
Net Worth 140,282 140,326 141,647 142,301 147,206 146,422 144,247 -1.84%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 140,282 140,326 141,647 142,301 147,206 146,422 144,247 -1.84%
NOSH 75,017 75,040 74,945 74,895 76,296 75,576 75,000 0.01%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -2,744.30% -184,600.00% -193.28% -179.60% 0.00% 873.33% 1,040.63% -
ROE -1.55% -1.32% -1.97% -1.76% -0.14% 0.27% 32.32% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.11 0.00 1.93 1.87 1.58 0.06 5.97 -93.07%
EPS -2.89 -2.46 -3.72 -3.35 -0.27 0.52 62.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.87 1.89 1.90 1.9294 1.9374 1.9233 -1.86%
Adjusted Per Share Value based on latest NOSH - 75,048
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.11 0.00 1.92 1.86 1.61 0.06 5.97 -93.07%
EPS -2.89 -2.46 -3.72 -3.35 -0.27 0.52 62.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8704 1.871 1.8886 1.8974 1.9627 1.9523 1.9233 -1.84%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.76 0.73 0.78 0.88 1.02 1.00 0.88 -
P/RPS 721.69 54,779.68 40.51 47.18 64.58 1,679.49 14.73 1248.53%
P/EPS -26.30 -29.67 -20.96 -26.27 -377.78 192.31 1.42 -
EY -3.80 -3.37 -4.77 -3.81 -0.26 0.52 70.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.39 0.41 0.46 0.53 0.52 0.46 -7.40%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 29/05/03 26/02/03 27/11/02 30/08/02 21/05/02 27/02/02 -
Price 0.88 0.75 0.78 0.84 1.10 1.12 0.88 -
P/RPS 835.64 56,280.49 40.51 45.03 69.65 1,881.03 14.73 1387.38%
P/EPS -30.45 -30.49 -20.96 -25.07 -407.41 215.38 1.42 -
EY -3.28 -3.28 -4.77 -3.99 -0.25 0.46 70.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.40 0.41 0.44 0.57 0.58 0.46 1.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment