[MERIDIAN] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -103.33%
YoY- -442.84%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 970 12,946 5,696 5,110 1,717 31,148 30,022 -89.87%
PBT -3,170 -22,675 -9,688 -6,771 -3,330 -8,212 -4,199 -17.10%
Tax 0 -545 0 0 0 -613 0 -
NP -3,170 -23,220 -9,688 -6,771 -3,330 -8,825 -4,199 -17.10%
-
NP to SH -3,170 -23,088 -9,688 -6,771 -3,330 -8,825 -4,199 -17.10%
-
Tax Rate - - - - - - - -
Total Cost 4,140 36,166 15,384 11,881 5,047 39,973 34,221 -75.57%
-
Net Worth 113,287 118,213 130,407 135,237 142,840 138,360 143,131 -14.44%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 113,287 118,213 130,407 135,237 142,840 138,360 143,131 -14.44%
NOSH 492,555 492,555 492,555 492,555 492,555 492,555 492,555 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -326.80% -179.36% -170.08% -132.50% -193.94% -28.33% -13.99% -
ROE -2.80% -19.53% -7.43% -5.01% -2.33% -6.38% -2.93% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.20 2.63 1.18 1.06 0.35 6.53 6.29 -89.98%
EPS -0.64 -4.69 -2.01 -1.40 0.68 -1.85 -0.88 -19.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.24 0.27 0.28 0.29 0.29 0.30 -16.24%
Adjusted Per Share Value based on latest NOSH - 492,555
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.42 5.67 2.49 2.24 0.75 13.64 13.14 -89.94%
EPS -1.39 -10.11 -4.24 -2.96 -1.46 -3.86 -1.84 -17.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4959 0.5175 0.5709 0.592 0.6253 0.6057 0.6266 -14.45%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.295 0.295 0.37 0.37 0.395 0.47 0.415 -
P/RPS 149.80 11.22 31.37 34.97 113.31 7.20 6.60 703.16%
P/EPS -45.84 -6.29 -18.45 -26.39 -58.43 -25.41 -47.15 -1.86%
EY -2.18 -15.89 -5.42 -3.79 -1.71 -3.94 -2.12 1.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.23 1.37 1.32 1.36 1.62 1.38 -4.89%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 26/11/18 27/08/18 25/05/18 28/02/18 28/11/17 -
Price 0.245 0.285 0.395 0.36 0.36 0.47 0.44 -
P/RPS 124.41 10.84 33.49 34.03 103.27 7.20 6.99 582.88%
P/EPS -38.07 -6.08 -19.69 -25.68 -53.25 -25.41 -49.99 -16.62%
EY -2.63 -16.45 -5.08 -3.89 -1.88 -3.94 -2.00 20.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.19 1.46 1.29 1.24 1.62 1.47 -19.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment