[APEX] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 113.72%
YoY- 112.61%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 9,673 33,998 25,600 17,519 9,299 40,789 31,319 -54.27%
PBT 3,061 9,478 7,084 5,333 2,505 11,307 7,378 -44.34%
Tax -900 -3,469 -2,523 -1,657 -785 -3,112 -2,129 -43.64%
NP 2,161 6,009 4,561 3,676 1,720 8,195 5,249 -44.62%
-
NP to SH 2,161 6,009 4,561 3,676 1,720 8,195 5,249 -44.62%
-
Tax Rate 29.40% 36.60% 35.62% 31.07% 31.34% 27.52% 28.86% -
Total Cost 7,512 27,989 21,039 13,843 7,579 32,594 26,070 -56.34%
-
Net Worth 303,960 301,933 299,907 303,960 301,933 299,907 297,880 1.35%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 4,052 - - 4,052 - - -
Div Payout % - 67.45% - - 235.63% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 303,960 301,933 299,907 303,960 301,933 299,907 297,880 1.35%
NOSH 213,563 213,563 213,563 213,563 213,563 213,563 213,563 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 22.34% 17.67% 17.82% 20.98% 18.50% 20.09% 16.76% -
ROE 0.71% 1.99% 1.52% 1.21% 0.57% 2.73% 1.76% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.77 16.78 12.63 8.65 4.59 20.13 15.46 -54.30%
EPS 1.07 2.97 2.25 1.81 0.85 4.04 2.59 -44.50%
DPS 0.00 2.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.50 1.49 1.48 1.50 1.49 1.48 1.47 1.35%
Adjusted Per Share Value based on latest NOSH - 213,563
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.53 15.92 11.99 8.20 4.35 19.10 14.66 -54.26%
EPS 1.01 2.81 2.14 1.72 0.81 3.84 2.46 -44.72%
DPS 0.00 1.90 0.00 0.00 1.90 0.00 0.00 -
NAPS 1.4233 1.4138 1.4043 1.4233 1.4138 1.4043 1.3948 1.35%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.70 0.80 0.80 0.92 1.05 0.94 0.95 -
P/RPS 14.66 4.77 6.33 10.64 22.88 4.67 6.15 78.35%
P/EPS 65.64 26.98 35.54 50.72 123.70 23.24 36.68 47.34%
EY 1.52 3.71 2.81 1.97 0.81 4.30 2.73 -32.29%
DY 0.00 2.50 0.00 0.00 1.90 0.00 0.00 -
P/NAPS 0.47 0.54 0.54 0.61 0.70 0.64 0.65 -19.42%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 27/02/20 14/11/19 29/08/19 30/05/19 21/02/19 22/11/18 -
Price 0.78 0.76 0.89 0.845 0.98 1.00 0.98 -
P/RPS 16.34 4.53 7.04 9.77 21.36 4.97 6.34 87.87%
P/EPS 73.14 25.63 39.54 46.58 115.46 24.73 37.83 55.13%
EY 1.37 3.90 2.53 2.15 0.87 4.04 2.64 -35.39%
DY 0.00 2.63 0.00 0.00 2.04 0.00 0.00 -
P/NAPS 0.52 0.51 0.60 0.56 0.66 0.68 0.67 -15.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment