[GCB] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 118.39%
YoY- -46.99%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 1,870,162 5,349,119 3,548,585 2,262,679 1,102,485 4,418,812 3,288,531 -31.33%
PBT 110,256 139,143 107,162 65,539 30,033 188,054 157,437 -21.12%
Tax -18,219 -38,134 -21,405 -13,658 -6,277 -39,102 -28,802 -26.29%
NP 92,037 101,009 85,757 51,881 23,756 148,952 128,635 -19.98%
-
NP to SH 92,037 101,009 85,757 51,881 23,756 148,952 128,635 -19.98%
-
Tax Rate 16.52% 27.41% 19.97% 20.84% 20.90% 20.79% 18.29% -
Total Cost 1,778,125 5,248,110 3,462,828 2,210,798 1,078,729 4,269,860 3,159,896 -31.81%
-
Net Worth 1,854,015 1,752,855 1,763,782 1,736,759 1,674,371 1,640,008 1,532,759 13.51%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 23,498 23,498 - - 38,147 37,239 -
Div Payout % - 23.26% 27.40% - - 25.61% 28.95% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,854,015 1,752,855 1,763,782 1,736,759 1,674,371 1,640,008 1,532,759 13.51%
NOSH 1,174,914 1,174,914 1,174,914 1,174,914 1,174,914 1,174,914 1,123,098 3.04%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 4.92% 1.89% 2.42% 2.29% 2.15% 3.37% 3.91% -
ROE 4.96% 5.76% 4.86% 2.99% 1.42% 9.08% 8.39% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 159.17 455.28 302.03 192.58 93.84 405.42 309.08 -35.72%
EPS 7.83 8.60 7.30 4.42 2.02 13.67 12.09 -25.12%
DPS 0.00 2.00 2.00 0.00 0.00 3.50 3.50 -
NAPS 1.578 1.4919 1.5012 1.4782 1.4251 1.5047 1.4406 6.25%
Adjusted Per Share Value based on latest NOSH - 1,174,914
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 159.17 455.28 302.03 192.58 93.84 376.10 279.90 -31.33%
EPS 7.83 8.60 7.30 4.42 2.02 12.68 10.95 -20.01%
DPS 0.00 2.00 2.00 0.00 0.00 3.25 3.17 -
NAPS 1.578 1.4919 1.5012 1.4782 1.4251 1.3959 1.3046 13.51%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.54 1.83 2.17 2.31 2.42 2.40 2.19 -
P/RPS 1.60 0.40 0.72 1.20 2.58 0.59 0.71 71.80%
P/EPS 32.42 21.29 29.73 52.31 119.69 17.56 18.11 47.38%
EY 3.08 4.70 3.36 1.91 0.84 5.69 5.52 -32.20%
DY 0.00 1.09 0.92 0.00 0.00 1.46 1.60 -
P/NAPS 1.61 1.23 1.45 1.56 1.70 1.60 1.52 3.90%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 28/02/24 27/11/23 29/08/23 31/05/23 28/02/23 22/11/22 -
Price 3.86 1.57 2.02 2.11 2.51 2.40 2.15 -
P/RPS 2.43 0.34 0.67 1.10 2.67 0.59 0.70 129.09%
P/EPS 49.28 18.26 27.68 47.78 124.14 17.56 17.78 97.19%
EY 2.03 5.48 3.61 2.09 0.81 5.69 5.62 -49.24%
DY 0.00 1.27 0.99 0.00 0.00 1.46 1.63 -
P/NAPS 2.45 1.05 1.35 1.43 1.76 1.60 1.49 39.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment