[ATRIUM] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
27-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 47.26%
YoY- 129.4%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 19,383 9,648 34,405 24,769 16,502 8,251 22,961 -10.68%
PBT 11,939 6,532 21,111 15,106 10,258 5,164 10,730 7.38%
Tax 0 0 -153 0 0 0 -7,240 -
NP 11,939 6,532 20,958 15,106 10,258 5,164 3,490 127.20%
-
NP to SH 11,939 6,532 20,958 15,106 10,258 5,164 3,490 127.20%
-
Tax Rate 0.00% 0.00% 0.72% 0.00% 0.00% 0.00% 67.47% -
Total Cost 7,444 3,116 13,447 9,663 6,244 3,087 19,471 -47.35%
-
Net Worth 266,443 266,156 265,747 263,987 263,250 262,248 261,634 1.22%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 9,617 5,115 18,416 12,277 8,185 4,092 13,566 -20.51%
Div Payout % 80.55% 78.32% 87.87% 81.28% 79.79% 79.25% 388.73% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 266,443 266,156 265,747 263,987 263,250 262,248 261,634 1.22%
NOSH 204,625 204,625 204,625 204,625 204,625 204,625 204,625 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 61.60% 67.70% 60.92% 60.99% 62.16% 62.59% 15.20% -
ROE 4.48% 2.45% 7.89% 5.72% 3.90% 1.97% 1.33% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 9.47 4.71 16.81 12.10 8.06 4.03 11.22 -10.69%
EPS 5.83 3.19 10.24 6.44 4.39 2.21 7.18 -12.97%
DPS 4.70 2.50 9.00 6.00 4.00 2.00 6.63 -20.51%
NAPS 1.3021 1.3007 1.2987 1.2901 1.2865 1.2816 1.2786 1.22%
Adjusted Per Share Value based on latest NOSH - 204,625
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 7.30 3.63 12.96 9.33 6.21 3.11 8.65 -10.70%
EPS 4.50 2.46 7.89 5.69 3.86 1.94 1.31 127.83%
DPS 3.62 1.93 6.94 4.62 3.08 1.54 5.11 -20.54%
NAPS 1.0034 1.0023 1.0007 0.9941 0.9913 0.9876 0.9853 1.22%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.50 1.34 1.15 1.07 1.03 0.92 1.04 -
P/RPS 15.84 28.42 6.84 8.84 12.77 22.82 9.27 42.97%
P/EPS 25.71 41.98 11.23 14.49 20.55 36.46 60.98 -43.80%
EY 3.89 2.38 8.91 6.90 4.87 2.74 1.64 77.95%
DY 3.13 1.87 7.83 5.61 3.88 2.17 6.38 -37.82%
P/NAPS 1.15 1.03 0.89 0.83 0.80 0.72 0.81 26.34%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/07/21 27/04/21 26/01/21 27/10/20 06/08/20 28/05/20 06/02/20 -
Price 1.45 1.44 1.23 1.08 1.04 1.01 1.03 -
P/RPS 15.31 30.54 7.32 8.92 12.90 25.05 9.18 40.67%
P/EPS 24.85 45.11 12.01 14.63 20.75 40.02 60.39 -44.70%
EY 4.02 2.22 8.33 6.84 4.82 2.50 1.66 80.43%
DY 3.24 1.74 7.32 5.56 3.85 1.98 6.44 -36.76%
P/NAPS 1.11 1.11 0.95 0.84 0.81 0.79 0.81 23.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment