[TOPBLDS] QoQ Cumulative Quarter Result on 31-Mar-2014 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 293,505 198,538 126,699 56,167 797.75%
PBT 28,835 20,131 11,256 5,551 790.69%
Tax -7,426 -4,637 -2,516 -1,421 797.83%
NP 21,409 15,494 8,740 4,130 788.24%
-
NP to SH 21,546 15,780 8,787 4,393 725.31%
-
Tax Rate 25.75% 23.03% 22.35% 25.60% -
Total Cost 272,096 183,044 117,959 52,037 798.51%
-
Net Worth 94,534 0 0 0 -
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 94,534 0 0 0 -
NOSH 393,893 393,516 394,035 395,765 -0.62%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 7.29% 7.80% 6.90% 7.35% -
ROE 22.79% 0.00% 0.00% 0.00% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 74.51 50.45 32.15 14.19 803.53%
EPS 5.47 4.01 2.23 1.11 730.52%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 395,765
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 41.58 28.12 17.95 7.96 797.31%
EPS 3.05 2.24 1.24 0.62 728.61%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1339 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment