[RHONEMA] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 51.38%
YoY- -6.1%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 71,259 41,941 137,488 101,286 64,097 30,971 119,195 -29.10%
PBT 6,754 4,135 17,062 12,927 8,534 4,221 13,220 -36.17%
Tax -1,283 -870 -3,144 -2,592 -1,707 -837 -3,837 -51.92%
NP 5,471 3,265 13,918 10,335 6,827 3,384 9,383 -30.27%
-
NP to SH 5,471 3,265 13,918 10,335 6,827 3,384 9,166 -29.17%
-
Tax Rate 19.00% 21.04% 18.43% 20.05% 20.00% 19.83% 29.02% -
Total Cost 65,788 38,676 123,570 90,951 57,270 27,587 109,812 -29.00%
-
Net Worth 104,579 101,260 102,920 99,600 97,939 94,619 94,619 6.91%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - 3,320 -
Div Payout % - - - - - - 36.22% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 104,579 101,260 102,920 99,600 97,939 94,619 94,619 6.91%
NOSH 166,000 166,000 166,000 166,000 166,000 166,000 166,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 7.68% 7.78% 10.12% 10.20% 10.65% 10.93% 7.87% -
ROE 5.23% 3.22% 13.52% 10.38% 6.97% 3.58% 9.69% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 42.93 25.27 82.82 61.02 38.61 18.66 71.80 -29.09%
EPS 3.30 1.97 8.38 6.23 4.11 2.04 5.52 -29.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.63 0.61 0.62 0.60 0.59 0.57 0.57 6.91%
Adjusted Per Share Value based on latest NOSH - 166,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 32.21 18.96 62.15 45.78 28.97 14.00 53.88 -29.10%
EPS 2.47 1.48 6.29 4.67 3.09 1.53 4.14 -29.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.4727 0.4577 0.4652 0.4502 0.4427 0.4277 0.4277 6.91%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.88 0.85 0.965 1.10 1.29 1.01 0.985 -
P/RPS 2.05 3.36 1.17 1.80 3.34 5.41 1.37 30.92%
P/EPS 26.70 43.22 11.51 17.67 31.37 49.54 17.84 30.93%
EY 3.75 2.31 8.69 5.66 3.19 2.02 5.61 -23.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.03 -
P/NAPS 1.40 1.39 1.56 1.83 2.19 1.77 1.73 -13.19%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 22/05/18 26/02/18 21/11/17 22/08/17 29/05/17 21/02/17 -
Price 0.835 0.875 0.90 0.95 1.16 1.28 0.975 -
P/RPS 1.95 3.46 1.09 1.56 3.00 6.86 1.36 27.23%
P/EPS 25.34 44.49 10.73 15.26 28.21 62.79 17.66 27.30%
EY 3.95 2.25 9.32 6.55 3.55 1.59 5.66 -21.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.05 -
P/NAPS 1.33 1.43 1.45 1.58 1.97 2.25 1.71 -15.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment