[KPS] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
03-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 152.57%
YoY- 111.73%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 65,999 30,982 18,692 202,750 113,112 94,015 72,033 0.08%
PBT -7,599 -6,350 -3,841 5,148 -5,856 2,475 2,983 -
Tax 7,599 6,350 3,841 -2,134 5,856 91 0 -100.00%
NP 0 0 0 3,014 0 2,566 2,983 -
-
NP to SH -7,598 -6,383 -3,841 3,014 -5,733 2,566 2,983 -
-
Tax Rate - - - 41.45% - -3.68% 0.00% -
Total Cost 65,999 30,982 18,692 199,736 113,112 91,449 69,050 0.04%
-
Net Worth 154,679 155,537 152,110 111,809 103,146 110,913 123,641 -0.22%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 154,679 155,537 152,110 111,809 103,146 110,913 123,641 -0.22%
NOSH 84,988 84,993 84,977 60,766 59,968 59,953 60,020 -0.35%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% 1.49% 0.00% 2.73% 4.14% -
ROE -4.91% -4.10% -2.53% 2.70% -5.56% 2.31% 2.41% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 77.66 36.45 22.00 333.66 188.62 156.81 120.01 0.44%
EPS -8.94 -7.51 -4.52 4.96 -9.56 4.28 4.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.83 1.79 1.84 1.72 1.85 2.06 0.12%
Adjusted Per Share Value based on latest NOSH - 60,736
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 12.28 5.77 3.48 37.73 21.05 17.49 13.40 0.08%
EPS -1.41 -1.19 -0.71 0.56 -1.07 0.48 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2878 0.2894 0.2831 0.2081 0.1919 0.2064 0.2301 -0.22%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.48 1.85 2.84 0.00 0.00 0.00 0.00 -
P/RPS 1.91 5.08 12.91 0.00 0.00 0.00 0.00 -100.00%
P/EPS -16.55 -24.63 -62.83 0.00 0.00 0.00 0.00 -100.00%
EY -6.04 -4.06 -1.59 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.01 1.59 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 15/09/00 30/05/00 03/07/00 31/12/99 - - -
Price 1.29 1.80 1.90 1.75 0.00 0.00 0.00 -
P/RPS 1.66 4.94 8.64 0.52 0.00 0.00 0.00 -100.00%
P/EPS -14.43 -23.97 -42.04 35.28 0.00 0.00 0.00 -100.00%
EY -6.93 -4.17 -2.38 2.83 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.98 1.06 0.95 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment