[AMVERTON] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -98.72%
YoY- -89.71%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 120,891 89,830 58,817 19,291 124,808 76,555 49,412 81.07%
PBT 21,063 6,289 2,557 973 27,664 17,686 9,444 70.28%
Tax -1,388 -1,186 -383 -262 -6,737 -4,467 -1,823 -16.54%
NP 19,675 5,103 2,174 711 20,927 13,219 7,621 87.65%
-
NP to SH 18,710 3,919 1,282 246 19,288 11,985 6,858 94.65%
-
Tax Rate 6.59% 18.86% 14.98% 26.93% 24.35% 25.26% 19.30% -
Total Cost 101,216 84,727 56,643 18,580 103,881 63,336 41,791 79.86%
-
Net Worth 438,636 424,558 428,554 411,171 424,445 416,397 415,828 3.60%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 438,636 424,558 428,554 411,171 424,445 416,397 415,828 3.60%
NOSH 362,509 362,870 366,285 351,428 362,773 361,056 90,594 150.98%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 16.27% 5.68% 3.70% 3.69% 16.77% 17.27% 15.42% -
ROE 4.27% 0.92% 0.30% 0.06% 4.54% 2.88% 1.65% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 33.35 24.76 16.06 5.49 34.40 21.14 54.54 -27.85%
EPS 5.16 1.08 0.35 0.07 5.32 3.31 7.57 -22.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.17 1.17 1.17 1.17 1.15 4.59 -58.72%
Adjusted Per Share Value based on latest NOSH - 351,428
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 33.12 24.61 16.11 5.28 34.19 20.97 13.54 81.05%
EPS 5.13 1.07 0.35 0.07 5.28 3.28 1.88 94.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2015 1.163 1.1739 1.1263 1.1627 1.1406 1.1391 3.60%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.32 0.45 0.51 0.61 0.84 0.92 0.67 -
P/RPS 0.96 1.82 3.18 11.11 2.44 4.35 1.23 -15.16%
P/EPS 6.20 41.67 145.71 871.43 15.80 27.79 8.85 -21.03%
EY 16.13 2.40 0.69 0.11 6.33 3.60 11.30 26.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.38 0.44 0.52 0.72 0.80 0.15 44.05%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 26/11/08 26/08/08 29/05/08 28/02/08 23/11/07 29/08/07 -
Price 0.50 0.31 0.44 0.73 0.62 0.96 0.73 -
P/RPS 1.50 1.25 2.74 13.30 1.80 4.54 1.34 7.77%
P/EPS 9.69 28.70 125.71 1,042.86 11.66 29.00 9.64 0.34%
EY 10.32 3.48 0.80 0.10 8.58 3.45 10.37 -0.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.26 0.38 0.62 0.53 0.83 0.16 86.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment