[TAKAFUL] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 51.51%
YoY- 7.03%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 3,074,712 1,956,492 1,024,604 3,457,388 2,328,446 1,560,796 757,376 153.83%
PBT 435,235 286,903 150,272 507,641 392,308 261,422 129,623 123.73%
Tax -138,769 -90,945 -47,992 -160,562 -115,515 -75,687 -35,768 146.29%
NP 296,466 195,958 102,280 347,079 276,793 185,735 93,855 114.83%
-
NP to SH 296,052 195,401 102,299 346,911 276,596 185,495 93,444 115.26%
-
Tax Rate 31.88% 31.70% 31.94% 31.63% 29.44% 28.95% 27.59% -
Total Cost 2,778,246 1,760,534 922,324 3,110,309 2,051,653 1,375,061 663,521 159.10%
-
Net Worth 1,975,912 1,875,564 1,791,834 1,682,984 1,708,103 1,632,746 1,465,284 21.99%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,975,912 1,875,564 1,791,834 1,682,984 1,708,103 1,632,746 1,465,284 21.99%
NOSH 837,251 837,305 837,305 837,305 837,305 837,305 837,305 -0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.64% 10.02% 9.98% 10.04% 11.89% 11.90% 12.39% -
ROE 14.98% 10.42% 5.71% 20.61% 16.19% 11.36% 6.38% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 367.24 233.67 122.37 412.92 278.09 186.41 90.45 153.85%
EPS 35.36 23.34 12.22 41.43 33.03 22.15 11.15 115.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.24 2.14 2.01 2.04 1.95 1.75 21.99%
Adjusted Per Share Value based on latest NOSH - 837,362
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 367.19 233.65 122.36 412.89 278.07 186.39 90.45 153.83%
EPS 35.36 23.34 12.22 41.43 33.03 22.15 11.16 115.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3597 2.2398 2.1399 2.0099 2.0399 1.9499 1.7499 21.99%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 3.90 3.73 3.60 3.70 3.48 3.32 3.32 -
P/RPS 1.06 1.60 2.94 0.90 1.25 1.78 3.67 -56.20%
P/EPS 11.03 15.98 29.47 8.93 10.53 14.99 29.75 -48.29%
EY 9.07 6.26 3.39 11.20 9.49 6.67 3.36 93.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.67 1.68 1.84 1.71 1.70 1.90 -8.95%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 27/05/24 26/02/24 23/11/23 29/08/23 31/05/23 -
Price 3.78 3.87 3.86 3.92 3.64 3.66 3.38 -
P/RPS 1.03 1.66 3.15 0.95 1.31 1.96 3.74 -57.57%
P/EPS 10.69 16.58 31.59 9.46 11.02 16.52 30.29 -49.96%
EY 9.35 6.03 3.17 10.57 9.08 6.05 3.30 99.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.73 1.80 1.95 1.78 1.88 1.93 -11.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment