[MCEHLDG] QoQ Cumulative Quarter Result on 30-Apr-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
30-Apr-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 27,931 13,704 31,866 0 11,757 0 31,951 0.13%
PBT 4,914 1,937 4,809 0 1,985 0 4,214 -0.15%
Tax -1,292 -441 -150 0 30 0 -970 -0.29%
NP 3,622 1,496 4,659 0 2,015 0 3,244 -0.11%
-
NP to SH 3,622 1,496 4,659 0 2,015 0 3,244 -0.11%
-
Tax Rate 26.29% 22.77% 3.12% - -1.51% - 23.02% -
Total Cost 24,309 12,208 27,207 0 9,742 0 28,707 0.16%
-
Net Worth 64,593 62,697 61,459 0 0 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 64,593 62,697 61,459 0 0 0 0 -100.00%
NOSH 39,628 39,681 39,651 39,509 39,509 39,950 39,950 0.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 12.97% 10.92% 14.62% 0.00% 17.14% 0.00% 10.15% -
ROE 5.61% 2.39% 7.58% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 70.48 34.53 80.37 0.00 29.76 0.00 79.98 0.12%
EPS 9.14 3.77 11.75 0.00 5.10 0.00 8.12 -0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.58 1.55 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 22.60 11.09 25.79 0.00 9.51 0.00 25.85 0.13%
EPS 2.93 1.21 3.77 0.00 1.63 0.00 2.62 -0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5227 0.5073 0.4973 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 2.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.19 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 32.28 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 29/03/00 30/12/99 30/09/99 - - - - -
Price 3.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.36 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 41.36 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.42 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment