[NHFATT] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
22-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 40.97%
YoY- 4.38%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 55,300 27,774 111,085 83,047 55,755 28,780 104,220 -34.53%
PBT 10,521 5,532 20,933 14,895 10,573 5,849 19,356 -33.47%
Tax -1,281 -592 -2,452 -1,781 -1,270 -717 -2,456 -35.28%
NP 9,240 4,940 18,481 13,114 9,303 5,132 16,900 -33.21%
-
NP to SH 9,240 4,940 18,481 13,114 9,303 5,132 16,900 -33.21%
-
Tax Rate 12.18% 10.70% 11.71% 11.96% 12.01% 12.26% 12.69% -
Total Cost 46,060 22,834 92,604 69,933 46,452 23,648 87,320 -34.79%
-
Net Worth 120,509 120,367 115,400 110,061 106,235 105,026 100,680 12.77%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 120,509 120,367 115,400 110,061 106,235 105,026 100,680 12.77%
NOSH 72,074 72,011 71,994 72,015 72,004 59,674 59,929 13.12%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 16.71% 17.79% 16.64% 15.79% 16.69% 17.83% 16.22% -
ROE 7.67% 4.10% 16.01% 11.92% 8.76% 4.89% 16.79% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 76.73 38.57 154.30 115.32 77.43 48.23 173.91 -42.13%
EPS 12.82 6.86 25.67 18.21 12.92 8.60 28.20 -40.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.672 1.6715 1.6029 1.5283 1.4754 1.76 1.68 -0.31%
Adjusted Per Share Value based on latest NOSH - 72,041
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 33.45 16.80 67.18 50.23 33.72 17.41 63.03 -34.52%
EPS 5.59 2.99 11.18 7.93 5.63 3.10 10.22 -33.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7288 0.728 0.6979 0.6656 0.6425 0.6352 0.6089 12.76%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.30 2.75 2.13 2.02 2.43 2.20 2.60 -
P/RPS 3.00 7.13 1.38 1.75 3.14 4.56 1.50 58.94%
P/EPS 17.94 40.09 8.30 11.09 18.81 25.58 9.22 56.04%
EY 5.57 2.49 12.05 9.01 5.32 3.91 10.85 -35.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.65 1.33 1.32 1.65 1.25 1.55 -7.47%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/07/02 16/05/02 26/02/02 22/10/01 23/07/01 17/05/01 26/02/01 -
Price 2.20 2.78 2.03 2.02 2.33 2.63 2.48 -
P/RPS 2.87 7.21 1.32 1.75 3.01 5.45 1.43 59.31%
P/EPS 17.16 40.52 7.91 11.09 18.03 30.58 8.79 56.39%
EY 5.83 2.47 12.65 9.01 5.55 3.27 11.37 -36.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.66 1.27 1.32 1.58 1.49 1.48 -7.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment