[OFI] QoQ Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -90.45%
YoY- -57.65%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 124,397 94,072 59,629 27,857 125,509 93,152 62,100 58.84%
PBT 5,329 5,796 3,956 1,039 10,968 6,992 4,693 8.83%
Tax -564 -1,138 -776 -239 -2,597 -1,522 -1,003 -31.84%
NP 4,765 4,658 3,180 800 8,371 5,470 3,690 18.56%
-
NP to SH 4,767 4,658 3,180 800 8,373 5,470 3,690 18.59%
-
Tax Rate 10.58% 19.63% 19.62% 23.00% 23.68% 21.77% 21.37% -
Total Cost 119,632 89,414 56,449 27,057 117,138 87,682 58,410 61.20%
-
Net Worth 94,881 91,219 89,999 92,030 90,567 86,968 85,199 7.43%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 2,101 - - - 41 - - -
Div Payout % 44.09% - - - 0.50% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 94,881 91,219 89,999 92,030 90,567 86,968 85,199 7.43%
NOSH 60,051 60,012 59,999 60,150 59,978 59,978 59,999 0.05%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.83% 4.95% 5.33% 2.87% 6.67% 5.87% 5.94% -
ROE 5.02% 5.11% 3.53% 0.87% 9.25% 6.29% 4.33% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 207.15 156.75 99.38 46.31 209.26 155.31 103.50 58.74%
EPS 7.95 7.76 5.30 1.33 13.96 9.12 6.15 18.64%
DPS 3.50 0.00 0.00 0.00 0.07 0.00 0.00 -
NAPS 1.58 1.52 1.50 1.53 1.51 1.45 1.42 7.37%
Adjusted Per Share Value based on latest NOSH - 60,150
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 51.63 39.04 24.75 11.56 52.09 38.66 25.77 58.85%
EPS 1.98 1.93 1.32 0.33 3.48 2.27 1.53 18.73%
DPS 0.87 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 0.3938 0.3786 0.3735 0.382 0.3759 0.361 0.3536 7.43%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.95 1.02 1.18 1.15 1.13 1.17 1.09 -
P/RPS 0.46 0.65 1.19 2.48 0.54 0.75 1.05 -42.28%
P/EPS 11.97 13.14 22.26 86.47 8.09 12.83 17.72 -22.99%
EY 8.36 7.61 4.49 1.16 12.35 7.79 5.64 29.97%
DY 3.68 0.00 0.00 0.00 0.06 0.00 0.00 -
P/NAPS 0.60 0.67 0.79 0.75 0.75 0.81 0.77 -15.30%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 27/02/08 27/11/07 28/08/07 30/05/07 26/02/07 27/11/06 -
Price 0.97 1.05 1.02 1.12 1.09 1.28 1.19 -
P/RPS 0.47 0.67 1.03 2.42 0.52 0.82 1.15 -44.89%
P/EPS 12.22 13.53 19.25 84.21 7.81 14.04 19.35 -26.37%
EY 8.18 7.39 5.20 1.19 12.81 7.13 5.17 35.74%
DY 3.61 0.00 0.00 0.00 0.06 0.00 0.00 -
P/NAPS 0.61 0.69 0.68 0.73 0.72 0.88 0.84 -19.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment