[ASIAFLE] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 38.86%
YoY- -19.24%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 222,695 150,903 77,599 327,788 247,130 167,642 84,134 91.00%
PBT 34,780 20,978 12,136 54,567 39,453 30,410 10,478 122.03%
Tax -6,554 -4,153 -2,410 -6,731 -4,986 -6,645 -2,507 89.44%
NP 28,226 16,825 9,726 47,836 34,467 23,765 7,971 131.78%
-
NP to SH 28,206 16,807 9,728 47,765 34,398 23,723 7,956 131.96%
-
Tax Rate 18.84% 19.80% 19.86% 12.34% 12.64% 21.85% 23.93% -
Total Cost 194,469 134,078 67,873 279,952 212,663 143,877 76,163 86.49%
-
Net Worth 613,880 599,857 610,179 598,925 597,153 595,595 592,713 2.36%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 27,266 13,633 5,842 - -
Div Payout % - - - 57.08% 39.63% 24.63% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 613,880 599,857 610,179 598,925 597,153 595,595 592,713 2.36%
NOSH 194,760 194,760 194,760 194,760 194,760 194,760 194,760 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 12.67% 11.15% 12.53% 14.59% 13.95% 14.18% 9.47% -
ROE 4.59% 2.80% 1.59% 7.98% 5.76% 3.98% 1.34% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 114.34 77.48 39.84 168.30 126.89 86.08 43.20 91.00%
EPS 14.48 8.63 4.99 24.53 17.66 12.18 4.09 131.75%
DPS 0.00 0.00 0.00 14.00 7.00 3.00 0.00 -
NAPS 3.152 3.08 3.133 3.0752 3.0661 3.0581 3.0433 2.36%
Adjusted Per Share Value based on latest NOSH - 194,760
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 113.63 77.00 39.60 167.26 126.10 85.54 42.93 91.00%
EPS 14.39 8.58 4.96 24.37 17.55 12.10 4.06 131.92%
DPS 0.00 0.00 0.00 13.91 6.96 2.98 0.00 -
NAPS 3.1324 3.0608 3.1135 3.0561 3.047 3.0391 3.0244 2.36%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.21 2.43 2.41 2.55 2.56 2.65 2.70 -
P/RPS 1.93 3.14 6.05 1.52 2.02 3.08 6.25 -54.21%
P/EPS 15.26 28.16 48.25 10.40 14.49 21.76 66.10 -62.26%
EY 6.55 3.55 2.07 9.62 6.90 4.60 1.51 165.26%
DY 0.00 0.00 0.00 5.49 2.73 1.13 0.00 -
P/NAPS 0.70 0.79 0.77 0.83 0.83 0.87 0.89 -14.75%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 1.92 2.31 2.38 2.34 2.59 2.50 2.77 -
P/RPS 1.68 2.98 5.97 1.39 2.04 2.90 6.41 -58.94%
P/EPS 13.26 26.77 47.65 9.54 14.66 20.52 67.81 -66.20%
EY 7.54 3.74 2.10 10.48 6.82 4.87 1.47 196.53%
DY 0.00 0.00 0.00 5.98 2.70 1.20 0.00 -
P/NAPS 0.61 0.75 0.76 0.76 0.84 0.82 0.91 -23.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment